JPY 1403.0
(1.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 37.07 Billion | 32.23 Billion | 19.35 Billion | 23.48 Billion | 57.36 Billion | 50.97 Billion |
Cost of Revenue | 8.61 Billion | 7.03 Billion | 4.38 Billion | 5.41 Billion | 13.6 Billion | 12.3 Billion |
Gross Profit | 28.46 Billion | 25.2 Billion | 14.97 Billion | 18.06 Billion | 43.76 Billion | 38.67 Billion |
Operating Expenses | 25.84 Billion | 24.73 Billion | 22.3 Billion | 27.77 Billion | 40.91 Billion | 36.55 Billion |
Selling, General and Administrative Expenses | 25.16 Billion | 23.99 Billion | 21.48 Billion | 26.4 Billion | 39.52 Billion | 35.28 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 683 Million | 525 Million | 7.33 Billion | 1.06 Billion | 163.6 Million | 292.47 Million |
Cost and Expenses | 33.83 Billion | 31.76 Billion | 26.68 Billion | 33.18 Billion | 54.52 Billion | 48.85 Billion |
Operating Income | 3.24 Billion | 467 Million | -7.33 Billion | -9.7 Billion | 2.84 Billion | 2.11 Billion |
Interest Expense | 136 Million | 145 Million | 173 Million | 146.45 Million | 86.34 Million | 88.73 Million |
Income Tax Expense | -862 Million | 171 Million | 326 Million | -1.73 Billion | 619.77 Million | 1.57 Billion |
Earnings before Tax | 2.47 Billion | 1.09 Billion | 6 Million | -10.87 Billion | 2.24 Billion | 2.77 Billion |
Net Income | 3.41 Billion | 875 Million | -354 Million | -8.5 Billion | 1.44 Billion | 1.08 Billion |
Earnings Per Share Basic | 177.59 | 37.30 | -20.14 | -550.83 | 94.24 | 70.95 |
Earnings Per Share Diluted | 177.59 | 37.30 | -20.14 | -550.83 | 94.24 | 70.95 |
Weighted Average Shares Outstanding | 18.1 Million | 18.1 Million | 17.57 Million | 15.44 Million | 15.3 Million | 15.3 Million |
Weighted Average Shares Outstanding (Diluted) | 18.1 Million | 18.1 Million | 17.57 Million | 15.44 Million | 15.3 Million | 15.3 Million |
Gross Margin | 0.77 | 0.78 | 0.77 | 0.77 | 0.76 | 0.76 |
EBIT Margin | 0.11 | 0.06 | 0.06 | -0.32 | 0.08 | 0.07 |
Profit Margin | 0.09 | 0.03 | -0.02 | -0.36 | 0.03 | 0.02 |
EBITDA | 4.08 Billion | 1.31 Billion | -6.38 Billion | -9.24 Billion | 3.87 Billion | 4.28 Billion |
Earnings Before Tax Margin | 0.09 | 0.01 | -0.38 | -0.41 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.47 Billion | 9.73 Billion | 9.68 Billion | 37.07 Billion | 9.17 Billion | 8.94 Billion |
Cost of Revenue | 2.04 Billion | 2.1 Billion | 2.3 Billion | 8.61 Billion | 2.11 Billion | 1.9 Billion |
Gross Profit | 7.42 Billion | 7.63 Billion | 7.38 Billion | 28.46 Billion | 7.06 Billion | 7.03 Billion |
Operating Expenses | 6.67 Billion | 6.58 Billion | 6.44 Billion | 25.22 Billion | 6.42 Billion | 6.47 Billion |
Selling, General and Administrative Expenses | 6.67 Billion | 6.58 Billion | 6.44 Billion | - | 6.29 Billion | 6.29 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.67 Billion | 89 Million | 43 Million | -64 Million | 32 Million | 3 Million |
Cost and Expenses | 8.72 Billion | 8.69 Billion | 8.75 Billion | 33.83 Billion | 8.53 Billion | 8.37 Billion |
Operating Income | 746 Million | 1.04 Billion | 934 Million | 3.24 Billion | 637 Million | 567 Million |
Interest Expense | 40 Million | 35 Million | 29 Million | 136 Million | 31 Million | 40 Million |
Income Tax Expense | 282 Million | 339 Million | -935 Million | -862 Million | 27 Million | -13 Million |
Earnings before Tax | 732 Million | 1.09 Billion | 547 Million | 2.47 Billion | 445 Million | 400 Million |
Net Income | 447 Million | 757 Million | 1.58 Billion | 3.41 Billion | 410 Million | 411 Million |
Earnings Per Share Basic | 21.86 | 39.05 | 84.73 | - | 22.65 | 22.70 |
Earnings Per Share Diluted | 21.86 | 39.05 | 84.73 | - | 22.65 | 22.70 |
Weighted Average Shares Outstanding | 18.1 Million | 18.1 Million | 18.1 Million | 18.1 Million | 18.1 Million | 18.1 Million |
Weighted Average Shares Outstanding (Diluted) | 18.1 Million | 18.1 Million | 18.1 Million | 18.1 Million | 18.1 Million | 18.1 Million |
Gross Margin | 0.78 | 0.78 | 0.76 | 0.77 | 0.77 | 0.79 |
EBIT Margin | 0.08 | 0.13 | 0.12 | - | 0.07 | 0.06 |
Profit Margin | 0.05 | 0.08 | 0.16 | 0.09 | 0.04 | 0.05 |
EBITDA | 772 Million | 1.24 Billion | 1.18 Billion | - | 647 Million | 532 Million |
Earnings Before Tax Margin | 0.08 | 0.11 | 0.10 | 0.09 | 0.07 | 0.06 |
ANZLY
EBO
MHLD
NIVF
WWL
BIOSGN