Storytel AB (publ) (STORY-B.ST)
SEK 69.75
(2.95%)
SEK 69.75
(2.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.48 Billion | 3.2 Billion | 2.62 Billion | 2.33 Billion | 1.84 Billion | 1.45 Billion |
| Cost of Revenue | 2.24 Billion | 1.98 Billion | 1.6 Billion | 1.2 Billion | 1.14 Billion | 890.59 Million |
| Gross Profit | 1.24 Billion | 1.21 Billion | 1.01 Billion | 1.13 Billion | 698.81 Million | 569.35 Million |
| Operating Expenses | 1.98 Billion | 1.61 Billion | 1.37 Billion | 1.32 Billion | 1.06 Billion | 820.79 Million |
| Selling, General and Administrative Expenses | 753.61 Million | 853.72 Million | 1.17 Billion | 717.91 Million | 615.57 Million | 486.16 Million |
| Research and Development Expenses | 303.01 Million | 322.69 Million | 206.91 Million | 104.73 Million | 15.07 Million | 12.45 Million |
| Other Expenses | 933.04 Million | 439.08 Million | -14.44 Million | 609.14 Million | 448.95 Million | 334.62 Million |
| Cost and Expenses | 4.23 Billion | 3.6 Billion | 2.97 Billion | 2.53 Billion | 2.2 Billion | 1.71 Billion |
| Operating Income | -742.34 Million | -402.37 Million | -358.07 Million | -194.63 Million | -365.71 Million | -246.86 Million |
| Interest Expense | 65.8 Million | 40.5 Million | 9.08 Million | 8.61 Million | 12.87 Million | 9.92 Million |
| Income Tax Expense | 6.05 Million | -3.4 Million | 20.76 Million | -26.78 Million | -67.52 Million | -48.76 Million |
| Earnings before Tax | -807.47 Million | -383.67 Million | -352.32 Million | -210.3 Million | -380.18 Million | -260.96 Million |
| Net Income | -819.18 Million | -380.27 Million | -373.08 Million | -183.51 Million | -312.66 Million | -212.19 Million |
| Earnings Per Share Basic | -10.51 | -5.47 | -5.55 | -2.99 | -5.59 | -3.80 |
| Earnings Per Share Diluted | -10.63 | -5.47 | -5.55 | -2.99 | -5.59 | -3.80 |
| Weighted Average Shares Outstanding | 77.91 Million | 69.47 Million | 67.16 Million | 61.42 Million | 55.93 Million | 55.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.07 Million | 69.47 Million | 67.16 Million | 61.42 Million | 55.93 Million | 55.86 Million |
| Gross Margin | 0.36 | 0.38 | 0.39 | 0.48 | 0.38 | 0.39 |
| EBIT Margin | -0.12 | -0.00 | -0.06 | -0.04 | -0.16 | -0.13 |
| Profit Margin | -0.23 | -0.12 | -0.14 | -0.08 | -0.17 | -0.15 |
| EBITDA | -427.73 Million | -70.25 Million | -190.29 Million | -81.07 Million | -312.64 Million | -186.45 Million |
| Earnings Before Tax Margin | -0.21 | -0.13 | -0.14 | -0.08 | -0.20 | -0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 954.02 Million | 924.48 Million | 891.88 Million | 946.1 Million | 3.48 Billion | 895.75 Million |
| Cost of Revenue | 520.16 Million | 513.87 Million | 513.41 Million | 699.32 Million | 2.24 Billion | 543.88 Million |
| Gross Profit | 433.85 Million | 410.61 Million | 378.47 Million | 246.77 Million | 1.24 Billion | 351.87 Million |
| Operating Expenses | 349.15 Million | 354.93 Million | 400.64 Million | 931.52 Million | 2 Billion | 341.65 Million |
| Selling, General and Administrative Expenses | 285.84 Million | 299.79 Million | 316.01 Million | -147.67 Million | - | 284.04 Million |
| Research and Development Expenses | 53.91 Million | 55.14 Million | 84.62 Million | 106.27 Million | - | 63.33 Million |
| Other Expenses | 9.39 Million | 11.05 Million | - | - | -4.23 Billion | - |
| Cost and Expenses | 869.32 Million | 868.81 Million | 914.06 Million | 1.63 Billion | 4.24 Billion | 885.54 Million |
| Operating Income | 87.32 Million | 55.67 Million | -22.17 Million | -679.97 Million | -742.34 Million | 15.02 Million |
| Interest Expense | - | 16.31 Million | - | - | 65.8 Million | 14.34 Million |
| Income Tax Expense | 6.35 Million | -1.93 Million | 8.3 Million | -6.8 Million | 6.05 Million | 2.64 Million |
| Earnings before Tax | 61.45 Million | 28.29 Million | -9.34 Million | -725.89 Million | -807.47 Million | 676 Thousand |
| Net Income | 51.36 Million | 29.22 Million | -24.82 Million | -720 Million | -819.18 Million | -4.67 Million |
| Earnings Per Share Basic | 0.67 | 0.38 | -0.32 | -9.34 | - | -0.06 |
| Earnings Per Share Diluted | 0.67 | 0.38 | -0.32 | -9.34 | - | -0.06 |
| Weighted Average Shares Outstanding | 76.65 Million | 77.12 Million | 77.1 Million | 77.07 Million | 77.91 Million | 77.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.65 Million | 77.12 Million | 77.1 Million | 77.08 Million | 77.91 Million | 77.07 Million |
| Gross Margin | 0.45 | 0.44 | 0.42 | 0.26 | 0.36 | 0.39 |
| EBIT Margin | 0.09 | 0.13 | 0.06 | -0.71 | - | 0.01 |
| Profit Margin | 0.05 | 0.03 | -0.03 | -0.76 | -0.23 | -0.01 |
| EBITDA | 84.69 Million | 119.18 Million | 52.36 Million | -669.01 Million | - | 10.21 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | -0.02 | -0.72 | -0.21 | 0.02 |
015750
GFR
8237
ANZLY
EBO
MHLD