USD 350.69
(-2.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 34.06 Billion | 28.07 Billion | 24.02 Billion | 19.81 Billion | 23.57 Billion | 23.77 Billion |
Cost of Revenue | 25.81 Billion | 21.35 Billion | 18.32 Billion | 14.91 Billion | 17.59 Billion | 18.03 Billion |
Gross Profit | 8.24 Billion | 6.71 Billion | 5.69 Billion | 4.89 Billion | 5.98 Billion | 5.73 Billion |
Operating Expenses | 6.48 Billion | 4.13 Billion | 3.49 Billion | 3.07 Billion | 3.49 Billion | 3.34 Billion |
Selling, General and Administrative Expenses | 3.2 Billion | 2.68 Billion | 2.37 Billion | 2.12 Billion | 2.45 Billion | 2.43 Billion |
Research and Development Expenses | 1.5 Billion | 1.27 Billion | 1.09 Billion | 906 Million | 1 Billion | 902 Million |
Other Expenses | 1.78 Billion | 174 Million | 31 Million | 46 Million | 36 Million | 46 Million |
Cost and Expenses | 32.3 Billion | 25.49 Billion | 21.82 Billion | 17.99 Billion | 21.08 Billion | 21.37 Billion |
Operating Income | 1.76 Billion | 2.23 Billion | 2.7 Billion | 1.76 Billion | 2.7 Billion | 2.78 Billion |
Interest Expense | 375 Million | 199 Million | 111 Million | 100 Million | 109 Million | 114 Million |
Income Tax Expense | 786 Million | 636 Million | 587 Million | 527 Million | 566 Million | 566 Million |
Earnings before Tax | 1.62 Billion | 2.81 Billion | 2.75 Billion | 2.33 Billion | 2.83 Billion | 2.75 Billion |
Net Income | 735 Million | 2.15 Billion | 2.13 Billion | 1.78 Billion | 2.26 Billion | 2.14 Billion |
Earnings Per Share Basic | 5.19 | 15.20 | 14.74 | 12.07 | 14.54 | 13.20 |
Earnings Per Share Diluted | 5.15 | 15.12 | 14.61 | 12.01 | 14.48 | 13.15 |
Weighted Average Shares Outstanding | 141.7 Million | 141.5 Million | 144.6 Million | 148.2 Million | 155.4 Million | 162.2 Million |
Weighted Average Shares Outstanding (Diluted) | 142.7 Million | 142.3 Million | 145.9 Million | 149 Million | 156.1 Million | 162.8 Million |
Gross Margin | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 |
EBIT Margin | 0.09 | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 |
Profit Margin | 0.02 | 0.08 | 0.09 | 0.09 | 0.10 | 0.09 |
EBITDA | 3.02 Billion | 3.8 Billion | 2.86 Billion | 3.12 Billion | 3.62 Billion | 3.48 Billion |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.11 | 0.09 | 0.11 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.45 Billion | 8.79 Billion | 8.4 Billion | 34.06 Billion | 8.54 Billion | 8.43 Billion |
Cost of Revenue | 6.22 Billion | 6.63 Billion | 6.39 Billion | 25.81 Billion | 6.54 Billion | 6.36 Billion |
Gross Profit | 2.23 Billion | 2.16 Billion | 2 Billion | 8.24 Billion | 2 Billion | 2.07 Billion |
Operating Expenses | 1.16 Billion | 1.2 Billion | 1.2 Billion | 6.83 Billion | 3.19 Billion | 1.23 Billion |
Selling, General and Administrative Expenses | 807 Million | 828 Million | 839 Million | - | 751 Million | 831 Million |
Research and Development Expenses | 359 Million | 379 Million | 369 Million | - | 390 Million | 376 Million |
Other Expenses | -25 Million | 25 Million | - | 9 Million | -94 Million | 25 Million |
Cost and Expenses | 7.38 Billion | 7.84 Billion | 7.6 Billion | 32.65 Billion | 9.73 Billion | 7.59 Billion |
Operating Income | 1.26 Billion | 954 Million | 801 Million | 1.76 Billion | -1.21 Billion | 950 Million |
Interest Expense | 83 Million | 109 Million | 89 Million | 375 Million | 92 Million | 97 Million |
Income Tax Expense | 200 Million | 225 Million | 193 Million | 786 Million | 163 Million | 188 Million |
Earnings before Tax | 1.04 Billion | 977 Million | 2.22 Billion | 1.62 Billion | -1.23 Billion | 878 Million |
Net Income | 809 Million | 726 Million | 1.99 Billion | 735 Million | -1.43 Billion | 656 Million |
Earnings Per Share Basic | 5.84 | 5.30 | 14.10 | - | -10.08 | 4.63 |
Earnings Per Share Diluted | 5.80 | 5.26 | 14.03 | - | -10.08 | 4.59 |
Weighted Average Shares Outstanding | 138.5 Million | 137.1 Million | 141.3 Million | 141.7 Million | 141.9 Million | 141.8 Million |
Weighted Average Shares Outstanding (Diluted) | 139.4 Million | 137.9 Million | 142.1 Million | 142.7 Million | 141.9 Million | 142.8 Million |
Gross Margin | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 0.25 |
EBIT Margin | 0.07 | 0.14 | 0.13 | - | -0.10 | 0.15 |
Profit Margin | 0.10 | 0.08 | 0.24 | 0.02 | -0.17 | 0.08 |
EBITDA | 564 Million | 1.21 Billion | 1.06 Billion | - | -883 Million | 1.23 Billion |
Earnings Before Tax Margin | 0.15 | 0.11 | 0.10 | 0.05 | -0.14 | 0.11 |
QSR
ADC
IVAC
OMZNF
JEF
0L9F