USD 75.76
(-4.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.44 Billion | 7.14 Billion | 8.18 Billion | 6.01 Billion | 3.89 Billion | 3.18 Billion |
Cost of Revenue | 3.41 Billion | 4.54 Billion | 4.4 Billion | 3.63 Billion | 2.45 Billion | 1.92 Billion |
Gross Profit | 4.02 Billion | 2.6 Billion | 3.78 Billion | 2.37 Billion | 1.43 Billion | 1.25 Billion |
Operating Expenses | 2.41 Billion | 1.15 Billion | 1.43 Billion | 1.23 Billion | 1.16 Billion | 774.56 Million |
Selling, General and Administrative Expenses | 3.08 Billion | 792.99 Million | 1.27 Billion | 1.07 Billion | 1 Billion | 710.24 Million |
Research and Development Expenses | 177.54 Million | 150.5 Million | 109.77 Million | 0.15 | 0.09 | 0.06 |
Other Expenses | - | 214.96 Million | 157.42 Million | 158.43 Million | 152.87 Million | -73.81 Million |
Cost and Expenses | 4.24 Billion | 5.7 Billion | 5.83 Billion | 4.86 Billion | 3.61 Billion | 2.69 Billion |
Operating Income | 1.61 Billion | 1.44 Billion | 2.34 Billion | 1.14 Billion | 275.61 Million | 378.32 Million |
Interest Expense | 2.74 Billion | 383.39 Million | 854.55 Million | 945.05 Million | 1.46 Billion | - |
Income Tax Expense | 91.88 Million | 273.85 Million | 576.72 Million | 298.67 Million | -483.95 Million | 250.65 Million |
Earnings before Tax | 354.26 Million | 1.05 Billion | 2.25 Billion | 1.06 Billion | 478.6 Million | 409.66 Million |
Net Income | 277.68 Million | 785.44 Million | 1.67 Billion | 775.23 Million | 964.69 Million | 158.76 Million |
Earnings Per Share Basic | 1.12 | 3.13 | 6.29 | 2.68 | 3.07 | 0.52 |
Earnings Per Share Diluted | 1.10 | 3.06 | 6.13 | 2.63 | 3.03 | 0.52 |
Weighted Average Shares Outstanding | 232.6 Million | 247.37 Million | 263.59 Million | 285.69 Million | 310.69 Million | 307.51 Million |
Weighted Average Shares Outstanding (Diluted) | 236.62 Million | 255.57 Million | 271.5 Million | 290.49 Million | 317.03 Million | 307.51 Million |
Gross Margin | 0.54 | 0.36 | 0.46 | 0.40 | 0.37 | 0.40 |
EBIT Margin | 0.42 | 0.23 | 0.31 | 0.22 | 0.11 | 0.15 |
Profit Margin | 0.04 | 0.11 | 0.20 | 0.13 | 0.25 | 0.05 |
EBITDA | 3.09 Billion | 1.63 Billion | 2.5 Billion | 2.17 Billion | 2.09 Billion | 483.47 Million |
Earnings Before Tax Margin | 0.22 | 0.20 | 0.29 | 0.19 | 0.07 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.59 Billion | 2.38 Billion | 2.85 Billion | 7.44 Billion | 1.92 Billion | 1.28 Billion |
Cost of Revenue | 1.02 Billion | 216.49 Million | 207.02 Million | 3.41 Billion | 168.83 Million | 785.7 Million |
Gross Profit | 1.56 Billion | 2.16 Billion | 2.64 Billion | 4.02 Billion | 1.75 Billion | 497.79 Million |
Operating Expenses | 359.8 Million | 377.18 Million | 1.62 Billion | 1.2 Billion | 910.81 Million | 286.19 Million |
Selling, General and Administrative Expenses | 231.66 Million | 240.05 Million | 243.5 Million | - | 219.63 Million | 202.86 Million |
Research and Development Expenses | 68.15 Million | 68.63 Million | 57.65 Million | - | 73.67 Million | 36.83 Million |
Other Expenses | 59.99 Million | -41.51 Million | -1.62 Billion | -214.38 Million | -52.53 Million | -53.57 Million |
Cost and Expenses | 1.38 Billion | 1.3 Billion | 1.83 Billion | 3.41 Billion | 1.07 Billion | 1.07 Billion |
Operating Income | 1.2 Billion | 1.07 Billion | 1.01 Billion | 3.09 Billion | 845.62 Million | 211.59 Million |
Interest Expense | 912.03 Million | 859.85 Million | 813.73 Million | 2.74 Billion | 756.18 Million | 858.8 Million |
Income Tax Expense | 78.01 Million | 73.1 Million | 55.95 Million | 91.88 Million | 16.82 Million | 28.69 Million |
Earnings before Tax | 252.68 Million | 227.75 Million | 220.24 Million | 354.26 Million | 87.26 Million | 158.01 Million |
Net Income | 187.91 Million | 159.47 Million | 163.83 Million | 277.68 Million | 71.93 Million | 135.63 Million |
Earnings Per Share Basic | 0.78 | 0.66 | 0.68 | - | 0.29 | 0.59 |
Earnings Per Share Diluted | 0.78 | 0.64 | 0.66 | - | 0.29 | 0.58 |
Weighted Average Shares Outstanding | 214.45 Million | 219.97 Million | 220.04 Million | 232.6 Million | 220.44 Million | 228.35 Million |
Weighted Average Shares Outstanding (Diluted) | 221.69 Million | 226.14 Million | 225.29 Million | 236.62 Million | 224.58 Million | 232.04 Million |
Gross Margin | 0.60 | 0.91 | 0.93 | 0.54 | 0.91 | 0.39 |
EBIT Margin | 0.47 | 0.47 | 0.37 | - | 0.45 | 0.19 |
Profit Margin | 0.07 | 0.07 | 0.06 | 0.04 | 0.04 | 0.11 |
EBITDA | 1.21 Billion | 1.12 Billion | 1.06 Billion | - | 872.93 Million | 244.88 Million |
Earnings Before Tax Margin | 0.47 | 0.45 | 0.36 | 0.42 | 0.44 | 0.16 |
0L9F
CMI
QSR
PREMCAP
ZURVY
OMZNF