INR 5.14
(0.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.83 Million | 5.36 Million | 2.38 Million | 4000.00 | - | 570 Thousand |
Cost of Revenue | 6.68 Million | 5.63 Million | 2.93 Million | 725 Thousand | 562 Thousand | 290 Thousand |
Gross Profit | 146 Thousand | -276 Thousand | -547 Thousand | -721 Thousand | -562 Thousand | 280 Thousand |
Operating Expenses | 1.51 Million | 833 Thousand | 638 Thousand | 3.13 Million | 409 Thousand | 110 Thousand |
Selling, General and Administrative Expenses | -15.44 | 203 Thousand | 208 Thousand | 214 Thousand | 327 Thousand | 63 Thousand |
Research and Development Expenses | -15.44 | -0.21 | -0.50 | -964.00 | - | 0.37 |
Other Expenses | - | -1.13 Million | 76 Thousand | 91 Thousand | -972 Thousand | 57 Thousand |
Cost and Expenses | 6.93 Million | 6.46 Million | 3.57 Million | 3.85 Million | 971 Thousand | 400 Thousand |
Operating Income | -103 Thousand | -1.11 Million | -1.18 Million | -3.85 Million | -972 Thousand | 230 Thousand |
Interest Expense | - | - | - | 1000.00 | - | 4000.00 |
Income Tax Expense | -103 Thousand | -1.11 Million | -1.18 Million | 434 Thousand | -94 Thousand | -221.14 Thousand |
Earnings before Tax | -124.97 Million | -1.11 Million | -1.18 Million | -3.85 Million | -1.73 Million | 231 Thousand |
Net Income | -124.97 Million | -1.11 Million | -1.18 Million | -4.29 Million | -1.64 Million | 231 Thousand |
Earnings Per Share Basic | -3.37 | -0.03 | -0.03 | -0.12 | -0.04 | 0.01 |
Earnings Per Share Diluted | -3.37 | -0.03 | -0.03 | -0.12 | -0.04 | 0.01 |
Weighted Average Shares Outstanding | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million |
Weighted Average Shares Outstanding (Diluted) | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million |
Gross Margin | 0.02 | -0.05 | -0.23 | -180.25 | - | 0.49 |
EBIT Margin | -0.02 | -0.19 | -0.50 | -964.00 | - | 0.30 |
Profit Margin | -18.29 | -0.21 | -0.50 | -1072.50 | - | 0.41 |
EBITDA | -103 Thousand | -1.01 Million | -1.18 Million | -3.85 Million | -972 Thousand | 170 Thousand |
Earnings Before Tax Margin | -0.02 | -0.21 | -0.50 | -963.75 | - | 0.40 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.95 Million | 3.23 Million | 6.83 Million | 1.55 Million | 1.56 Million | 1.54 Million |
Cost of Revenue | 1.9 Million | 2.11 Million | 6.68 Million | 1.71 Million | 1.66 Million | 1.62 Million |
Gross Profit | 44 Thousand | 1.11 Million | 146 Thousand | -155 Thousand | -102 Thousand | -80 Thousand |
Operating Expenses | 291 Thousand | 455 Thousand | 1.51 Million | 106 Thousand | 200 Thousand | 171 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -432 Thousand | -455 Thousand | -124.87 Million | -383 Thousand | -377 Thousand | 63 Thousand |
Cost and Expenses | 2.33 Million | 2.57 Million | 6.93 Million | 1.81 Million | 1.86 Million | 1.79 Million |
Operating Income | -388 Thousand | 664 Thousand | -103 Thousand | -261 Thousand | -302 Thousand | -251 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.81 Thousand | -103 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -388 Thousand | -124.21 Million | -124.97 Million | -261 Thousand | -302 Thousand | -251 Thousand |
Net Income | -388 Thousand | -124.21 Million | -124.97 Million | -261 Thousand | -302 Thousand | -251 Thousand |
Earnings Per Share Basic | -0.01 | -3.35 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -3.35 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million |
Weighted Average Shares Outstanding (Diluted) | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million | 37.06 Million |
Gross Margin | 0.02 | 0.35 | 0.02 | -0.10 | -0.07 | -0.05 |
EBIT Margin | -0.20 | 0.21 | - | -0.17 | -0.19 | -0.16 |
Profit Margin | -0.20 | -38.37 | -18.29 | -0.17 | -0.19 | -0.16 |
EBITDA | -388 Thousand | 664 Thousand | - | -261 Thousand | -302 Thousand | -251 Thousand |
Earnings Before Tax Margin | -0.20 | 0.21 | -0.02 | -0.17 | -0.19 | -0.16 |
ZURVY
OMZNF
JEF
RST
BILI-A
SEOVF