USD 0.24
(4.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 107.2 Thousand | 12.02 Thousand | 23.81 Thousand | 35.29 Thousand | 48.64 Thousand | 45.1 Thousand |
Gross Profit | -107.2 Thousand | -12.02 Thousand | -23.81 Thousand | -35.29 Thousand | -48.64 Thousand | -45.1 Thousand |
Operating Expenses | 3.63 Million | 3.06 Million | 2.09 Million | 3.26 Million | 4.23 Million | 5.92 Million |
Selling, General and Administrative Expenses | 2.89 Million | 3.06 Million | 2.67 Million | 3.23 Million | 4.22 Million | 5.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 739.69 Thousand | - | - | - | - | - |
Cost and Expenses | 3.63 Million | 3.07 Million | 2.11 Million | 3.3 Million | 4.28 Million | 5.96 Million |
Operating Income | -3.63 Million | -14.04 Million | -5.97 Million | -7.84 Million | -9.45 Million | -6.19 Million |
Interest Expense | 2.73 Million | 57.7 Thousand | - | - | - | - |
Income Tax Expense | 778.44 Thousand | 4.54 Million | -718.81 Thousand | -1.98 Million | -2.11 Million | -1.95 Million |
Earnings before Tax | 10.49 Million | -14.02 Million | -5.97 Million | -7.8 Million | -9.38 Million | -6.03 Million |
Net Income | 11.27 Million | -18.56 Million | -5.25 Million | -5.82 Million | -7.27 Million | -4.08 Million |
Earnings Per Share Basic | 0.04 | -0.09 | -0.03 | -0.03 | -0.05 | -0.04 |
Earnings Per Share Diluted | 0.04 | -0.09 | -0.03 | -0.03 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 314.99 Million | 214.8 Million | 187.52 Million | 170.18 Million | 143.37 Million | 113.53 Million |
Weighted Average Shares Outstanding (Diluted) | 284.18 Million | 214.8 Million | 187.52 Million | 170.18 Million | 143.37 Million | 113.53 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.97 Million | -2.94 Million | -2.05 Million | -2.99 Million | -3.63 Million | -5.36 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 33.93 Thousand | 49.59 Thousand | 53.03 Thousand | 107.2 Thousand | 18.5 Thousand | - |
Gross Profit | -33.93 Thousand | -49.59 Thousand | -53.03 Thousand | -107.2 Thousand | -18.5 Thousand | - |
Operating Expenses | 635.91 Thousand | 655.32 Thousand | -1.34 Million | 3.6 Million | 1.37 Million | 2.37 Million |
Selling, General and Administrative Expenses | 635.91 Thousand | 655.32 Thousand | -1.34 Million | - | 1.11 Million | 2.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 157.55 Thousand | - | - | - | - | - |
Cost and Expenses | 669.84 Thousand | 655.32 Thousand | -1.29 Million | 3.71 Million | 1.37 Million | 2.37 Million |
Operating Income | -669.85 Thousand | -655.33 Thousand | 1.29 Million | -3.71 Million | -1.36 Million | -2.37 Million |
Interest Expense | 1.46 Million | 1.33 Million | 1.31 Million | 2.73 Million | 1.04 Million | 13.31 Thousand |
Income Tax Expense | -413.24 Thousand | -62.45 Thousand | -165.11 Thousand | -778.44 Thousand | -312.16 Thousand | -29.4 Thousand |
Earnings before Tax | -4.48 Million | -1.07 Million | -355.49 Thousand | 10.79 Million | -58.13 Thousand | 12.62 Million |
Net Income | -4.17 Million | -1.06 Million | -186.22 Thousand | 11.27 Million | 254.03 Thousand | 12.65 Million |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | - | 0.00 | 0.05 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | - | 0.00 | 0.05 |
Weighted Average Shares Outstanding | 256.57 Million | 256.57 Million | 256.57 Million | 245.8 Million | 255.52 Million | 245.22 Million |
Weighted Average Shares Outstanding (Diluted) | 256.57 Million | 256.57 Million | 256.57 Million | 284.18 Million | 255.52 Million | 245.22 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -635.92 Thousand | -655.33 Thousand | 1.34 Million | - | -1.39 Million | -2.5 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
JEF
0L9F
CMI
SEOVF
PREMCAP
ZURVY