USD 19.71
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 370.07 Million | 1.55 Billion | 1.18 Billion | 1.13 Billion | 1.31 Billion | 1.11 Billion |
Cost of Revenue | 45.76 Million | 251.93 Million | 364.53 Million | 341.66 Million | 356.55 Million | 389.9 Million |
Gross Profit | 324.3 Million | 1.3 Billion | 823.72 Million | 795.51 Million | 961.88 Million | 723.35 Million |
Operating Expenses | 198.07 Million | 331.88 Million | 109.73 Million | 165.47 Million | 3 Million | 103.97 Million |
Selling, General and Administrative Expenses | 321.75 Million | 331.05 Million | 339.07 Million | 285 Million | 274.24 Million | 0.34 |
Research and Development Expenses | - | 0.64 | 0.42 | 0.34 | 0.42 | 0.38 |
Other Expenses | - | -111.31 Million | -304.74 Million | -300.41 Million | -324.33 Million | -227.37 Million |
Cost and Expenses | 243.84 Million | 490.89 Million | 390.75 Million | 493.64 Million | 451.05 Million | 239.62 Million |
Operating Income | -44.99 Million | 1.1 Billion | 805.84 Million | 686.69 Million | 874.5 Million | 132.64 Million |
Interest Expense | 1.56 Billion | 921.27 Million | 564.22 Million | 562.78 Million | 618.7 Million | - |
Income Tax Expense | -682 Thousand | -61.52 Million | 8.66 Million | 20.19 Million | 13.23 Million | 653.9 Million |
Earnings before Tax | 417.47 Million | 997.53 Million | 501.09 Million | 386.27 Million | 550.16 Million | 786.55 Million |
Net Income | 332.8 Million | 854.36 Million | 440.93 Million | 326.47 Million | 505.79 Million | 426.52 Million |
Earnings Per Share Basic | 1.07 | 2.80 | 1.54 | 1.16 | 1.81 | 296.01 Million |
Earnings Per Share Diluted | 1.07 | 2.74 | 1.52 | 1.16 | 1.79 | 300.49 Million |
Weighted Average Shares Outstanding | 311.02 Million | 305.52 Million | 285.94 Million | 281.97 Million | 279.33 Million | 1.44 |
Weighted Average Shares Outstanding (Diluted) | 310.5 Million | 315.72 Million | 296.82 Million | 282.48 Million | 289.71 Million | 1.42 |
Gross Margin | 0.88 | 0.84 | 0.69 | 0.70 | 0.73 | 0.65 |
EBIT Margin | 3.96 | 0.75 | 0.75 | 0.69 | 0.75 | 0.25 |
Profit Margin | 0.90 | 0.55 | 0.37 | 0.29 | 0.38 | 0.38 |
EBITDA | 1.46 Billion | 1.11 Billion | 881.89 Million | 739.57 Million | 980.7 Million | 751.73 Million |
Earnings Before Tax Margin | -0.12 | 0.71 | 0.68 | 0.60 | 0.66 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 102.72 Million | 615.05 Million | 2.05 Billion | 518.01 Million | 532.16 Million | 520.34 Million |
Cost of Revenue | 12.07 Million | 66.84 Million | 239.29 Million | 66.76 Million | 51.7 Million | 54.89 Million |
Gross Profit | 90.65 Million | 548.2 Million | 1.81 Billion | 451.24 Million | 480.45 Million | 465.45 Million |
Operating Expenses | 3.5 Million | 30.66 Million | 198.07 Million | 51.54 Million | 65.49 Million | 19.19 Million |
Selling, General and Administrative Expenses | 81.59 Million | 96.67 Million | - | 92.13 Million | 73.83 Million | 74.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.58 Million | 23.4 Million | -1.24 Billion | -30.03 Million | -18.61 Million | -40.11 Million |
Cost and Expenses | 15.57 Million | 79.28 Million | 637.69 Million | 122.77 Million | 122.95 Million | 216.93 Million |
Operating Income | -170 Thousand | 571.6 Million | 1.65 Billion | 421.21 Million | 461.84 Million | 425.33 Million |
Interest Expense | - | 376.37 Million | 1.56 Billion | 402.53 Million | 405.58 Million | 389.82 Million |
Income Tax Expense | 15.87 Million | 1.2 Million | -682 Thousand | 18.31 Million | -11.39 Million | 1.19 Million |
Earnings before Tax | 93.6 Million | 161.06 Million | 417.47 Million | 102.95 Million | 39.97 Million | 223.57 Million |
Net Income | 76.03 Million | 151.75 Million | 332.8 Million | 69.51 Million | 45.92 Million | 166.43 Million |
Earnings Per Share Basic | 0.24 | 0.49 | - | 0.22 | 0.15 | 0.54 |
Earnings Per Share Diluted | 0.24 | 0.48 | - | 0.22 | 0.15 | 0.54 |
Weighted Average Shares Outstanding | 313.61 Million | 311.82 Million | 309.77 Million | 313.36 Million | 310.26 Million | 309.72 Million |
Weighted Average Shares Outstanding (Diluted) | 313.61 Million | 330.84 Million | 310.5 Million | 313.36 Million | 310.56 Million | 310.05 Million |
Gross Margin | 0.88 | 0.89 | 0.88 | 0.87 | 0.90 | 0.89 |
EBIT Margin | 0.90 | 0.95 | - | 0.84 | 0.89 | 0.84 |
Profit Margin | 0.74 | 0.25 | 0.16 | 0.13 | 0.09 | 0.32 |
EBITDA | 92.07 Million | 581.42 Million | - | 433.83 Million | 474.11 Million | 437.66 Million |
Earnings Before Tax Margin | -0.00 | 0.93 | 0.81 | 0.81 | 0.87 | 0.82 |
CMI
QSR
ADC
ZURVY
OMZNF
JEF