Intevac, Inc. (IVAC)
USD 3.31
(-2.65%)
USD 3.31
(-2.65%)
| Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 52.66 Million | 35.76 Million | 38.52 Million | 97.82 Million | 108.88 Million | 95.11 Million |
| Cost of Revenue | 32.43 Million | 20.67 Million | 31.45 Million | 57.27 Million | 68.01 Million | 62.42 Million |
| Gross Profit | 20.22 Million | 15.08 Million | 7.06 Million | 40.54 Million | 40.86 Million | 32.69 Million |
| Operating Expenses | 33.47 Million | 31.59 Million | 29.54 Million | 37.99 Million | 36.93 Million | 37.05 Million |
| Selling, General and Administrative Expenses | 18.34 Million | 17.87 Million | 17.36 Million | 23.89 Million | 22.62 Million | 20.18 Million |
| Research and Development Expenses | 15.12 Million | 13.72 Million | 12.17 Million | 14.09 Million | 14.3 Million | 16.86 Million |
| Other Expenses | - | -155 Thousand | -35 Thousand | -72 Thousand | 8000.00 | 106 Thousand |
| Cost and Expenses | 65.9 Million | 31.59 Million | 61 Million | 95.26 Million | 104.95 Million | 99.47 Million |
| Operating Income | -13.24 Million | -16.51 Million | -22.47 Million | -925 Thousand | 348 Thousand | -4.35 Million |
| Interest Expense | - | - | 6000.00 | - | - | - |
| Income Tax Expense | 1.82 Million | 1.32 Million | 575 Thousand | 1.71 Million | 3.35 Million | -7.17 Million |
| Earnings before Tax | -10.78 Million | -15.42 Million | -22.48 Million | 2.76 Million | 4.5 Million | -3.59 Million |
| Net Income | -12.19 Million | -16.75 Million | -23.05 Million | 1.05 Million | 1.14 Million | 3.58 Million |
| Earnings Per Share Basic | -0.47 | -0.67 | -0.95 | 0.04 | 0.05 | 0.16 |
| Earnings Per Share Diluted | -0.47 | -0.67 | -0.95 | 0.04 | 0.05 | 0.16 |
| Weighted Average Shares Outstanding | 26.12 Million | 25.19 Million | 24.34 Million | 23.66 Million | 23.06 Million | 22.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.12 Million | 25.19 Million | 24.34 Million | 23.66 Million | 23.34 Million | 22.9 Million |
| Gross Margin | 0.38 | 0.42 | 0.18 | 0.41 | 0.38 | 0.34 |
| EBIT Margin | -0.22 | -0.46 | -0.58 | 0.03 | 0.04 | -0.05 |
| Profit Margin | -0.23 | -0.47 | -0.60 | 0.01 | 0.01 | 0.04 |
| EBITDA | -11.7 Million | -13.93 Million | -19.02 Million | -5.4 Million | 7.51 Million | 319 Thousand |
| Earnings Before Tax Margin | -0.25 | -0.46 | -0.58 | -0.01 | 0.00 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.52 Million | 9.63 Million | 52.66 Million | 12.9 Million | 17.91 Million | 10.3 Million |
| Cost of Revenue | 8.97 Million | 5.42 Million | 32.43 Million | 6.96 Million | 10.91 Million | 7.73 Million |
| Gross Profit | 5.54 Million | 4.2 Million | 20.22 Million | 5.93 Million | 6.99 Million | 2.57 Million |
| Operating Expenses | 8.81 Million | 8.65 Million | 33.47 Million | 7.84 Million | 8.42 Million | 8.02 Million |
| Selling, General and Administrative Expenses | 5.3 Million | 4.28 Million | - | 4.06 Million | 4.7 Million | 4.37 Million |
| Research and Development Expenses | 3.51 Million | 4.36 Million | - | 3.78 Million | 3.72 Million | 3.64 Million |
| Other Expenses | -1000.00 | 1.5 Million | -53 Thousand | -168 Thousand | 51 Thousand | 24 Thousand |
| Cost and Expenses | 17.79 Million | 14.07 Million | 65.9 Million | 14.81 Million | 19.34 Million | 15.75 Million |
| Operating Income | -3.27 Million | -4.44 Million | -13.24 Million | -1.91 Million | -1.42 Million | -5.45 Million |
| Interest Expense | 759 Thousand | 2.22 Million | - | - | - | 650 Thousand |
| Income Tax Expense | 751 Thousand | 476 Thousand | 1.82 Million | 524 Thousand | 796 Thousand | 116 Thousand |
| Earnings before Tax | -2.51 Million | -2.22 Million | -10.78 Million | -1.37 Million | -828 Thousand | -4.8 Million |
| Net Income | -3.26 Million | -1.6 Million | -12.19 Million | -1.84 Million | -1.57 Million | -4.87 Million |
| Earnings Per Share Basic | -0.12 | -0.06 | - | -0.07 | -0.06 | -0.19 |
| Earnings Per Share Diluted | -0.12 | -0.06 | - | -0.07 | -0.06 | -0.19 |
| Weighted Average Shares Outstanding | 26.66 Million | 26.52 Million | 26.12 Million | 26.38 Million | 26.28 Million | 26.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.66 Million | 26.52 Million | 26.12 Million | 26.38 Million | 26.28 Million | 26.03 Million |
| Gross Margin | 0.38 | 0.44 | 0.38 | 0.46 | 0.39 | 0.25 |
| EBIT Margin | -0.19 | -0.40 | - | -0.12 | -0.08 | -0.50 |
| Profit Margin | -0.22 | -0.17 | -0.23 | -0.14 | -0.09 | -0.47 |
| EBITDA | -2.78 Million | -3.85 Million | - | -1.51 Million | -1.42 Million | -5.14 Million |
| Earnings Before Tax Margin | -0.23 | -0.46 | -0.25 | -0.15 | -0.08 | -0.53 |
PHOR
TDGMW
CNRD
CMI
QSR
ADC