Public Joint-Stock Company PhosAgro (PHOR.ME)
RUB 6678.0
(-4.2%)
RUB 6678.0
(-4.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 440.3 Billion | 569.52 Billion | 420.48 Billion | 253.87 Billion | 248.12 Billion | 233.31 Billion |
| Cost of Revenue | 251.61 Billion | 269.01 Billion | 218.8 Billion | 133.33 Billion | 136.22 Billion | 125.98 Billion |
| Gross Profit | 188.69 Billion | 300.5 Billion | 201.68 Billion | 120.54 Billion | 111.9 Billion | 107.32 Billion |
| Operating Expenses | 41.56 Billion | 62.96 Billion | 37.24 Billion | 62.89 Billion | 60.25 Billion | 53.04 Billion |
| Selling, General and Administrative Expenses | 32.38 Billion | 7.94 Billion | 7.48 Billion | 26.85 Billion | 54.59 Billion | 46.24 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 55.01 Billion | 29.75 Billion | 36.04 Billion | 5.65 Billion | -6.8 Billion |
| Cost and Expenses | 296.08 Billion | 331.98 Billion | 256.04 Billion | 196.22 Billion | 196.47 Billion | 179.03 Billion |
| Operating Income | 136.33 Billion | 228.34 Billion | 164.13 Billion | 33.55 Billion | 51.65 Billion | 54.28 Billion |
| Interest Expense | - | 4.52 Billion | 5.04 Billion | 5.45 Billion | 4.27 Billion | 6.09 Billion |
| Income Tax Expense | 28.46 Billion | 47.58 Billion | 30.38 Billion | 9.74 Billion | 11.77 Billion | 5.97 Billion |
| Earnings before Tax | 114.6 Billion | 232.29 Billion | 160.05 Billion | 26.67 Billion | 61.18 Billion | 28.73 Billion |
| Net Income | 86.08 Billion | 184.66 Billion | 129.69 Billion | 16.93 Billion | 49.34 Billion | 22.06 Billion |
| Earnings Per Share Basic | 664.74 | 1426.00 | 1002.00 | 131.00 | 381.07 | 170.42 |
| Earnings Per Share Diluted | 664.74 | 1426.00 | 1002.00 | 131.00 | 381.07 | 170.42 |
| Weighted Average Shares Outstanding | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million |
| Gross Margin | 0.43 | 0.53 | 0.48 | 0.47 | 0.45 | 0.46 |
| EBIT Margin | 0.35 | 0.48 | 0.46 | 0.24 | 0.36 | 0.32 |
| Profit Margin | 0.20 | 0.32 | 0.31 | 0.07 | 0.20 | 0.09 |
| EBITDA | 154.66 Billion | 269.55 Billion | 192.63 Billion | 58.15 Billion | 89.17 Billion | 55.17 Billion |
| Earnings Before Tax Margin | 0.31 | 0.40 | 0.39 | 0.13 | 0.21 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 122.29 Billion | 119.27 Billion | 111.41 Billion | 440.3 Billion | 116.13 Billion | 96.57 Billion |
| Cost of Revenue | 75.24 Billion | 76.23 Billion | 67.65 Billion | 254.52 Billion | 62.24 Billion | 58.1 Billion |
| Gross Profit | 47.04 Billion | 43.04 Billion | 43.76 Billion | 185.78 Billion | 53.89 Billion | 38.47 Billion |
| Operating Expenses | 498 Million | 12.21 Billion | 11.74 Billion | 41.56 Billion | 13.95 Billion | 12.51 Billion |
| Selling, General and Administrative Expenses | 10.37 Billion | 8.91 Billion | 7.76 Billion | - | 2.21 Billion | 2.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.95 Billion | -3.3 Billion | -3.97 Billion | -12.11 Billion | -2.78 Billion | -2.77 Billion |
| Cost and Expenses | 75.74 Billion | 88.45 Billion | 79.4 Billion | 296.08 Billion | 76.19 Billion | 70.62 Billion |
| Operating Income | 29.69 Billion | 30.82 Billion | 32.01 Billion | 144.21 Billion | 46.21 Billion | 33.23 Billion |
| Interest Expense | - | 3.74 Billion | - | - | 2.08 Billion | 1.85 Billion |
| Income Tax Expense | 9.59 Billion | 5.16 Billion | 7.84 Billion | 28.46 Billion | 11.62 Billion | 2.84 Billion |
| Earnings before Tax | 44.3 Billion | 23.92 Billion | 37.2 Billion | 114.6 Billion | 26.9 Billion | 16.28 Billion |
| Net Income | 34.71 Billion | 18.76 Billion | 29.32 Billion | 86.08 Billion | 15.26 Billion | 13.43 Billion |
| Earnings Per Share Basic | 268.00 | 144.88 | 226.47 | - | 118.00 | 104.00 |
| Earnings Per Share Diluted | 268.00 | 144.88 | 226.47 | - | 118.00 | 104.00 |
| Weighted Average Shares Outstanding | 129.51 Million | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.51 Million | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million | 129.5 Million |
| Gross Margin | 0.38 | 0.36 | 0.39 | 0.42 | 0.46 | 0.40 |
| EBIT Margin | 0.32 | 0.34 | 0.36 | - | 0.32 | 0.27 |
| Profit Margin | 0.28 | 0.16 | 0.26 | 0.20 | 0.13 | 0.14 |
| EBITDA | 39.33 Billion | 40.07 Billion | 40.21 Billion | - | 37.2 Billion | 26.03 Billion |
| Earnings Before Tax Margin | 0.24 | 0.26 | 0.29 | 0.33 | 0.40 | 0.34 |
TDGMW
CNRD
CDR-PB
QSR
ADC
IVAC