USD 350.69
(-2.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32 Billion | 30.29 Billion | 23.71 Billion | 22.62 Billion | 19.73 Billion | 19.06 Billion |
Total Current Assets | 15.19 Billion | 14.45 Billion | 12.3 Billion | 11.89 Billion | 9.38 Billion | 9.81 Billion |
Cash And Short Term Investments | 2.74 Billion | 2.57 Billion | 3.18 Billion | 3.86 Billion | 1.47 Billion | 1.52 Billion |
Cash and Cash Equivalents | 2.17 Billion | 2.1 Billion | 2.59 Billion | 3.4 Billion | 1.12 Billion | 1.3 Billion |
Short Term Investments | 562 Million | 472 Million | 595 Million | 461 Million | 341 Million | 222 Million |
Net Receivables | 5.58 Billion | 5.2 Billion | 3.99 Billion | 3.82 Billion | 3.67 Billion | 3.86 Billion |
Inventory | 5.67 Billion | 5.6 Billion | 4.35 Billion | 3.42 Billion | 3.48 Billion | 3.75 Billion |
Other Current Assets | 1.19 Billion | 1.07 Billion | 777 Million | 790 Million | 761 Million | 668 Million |
Total Non-Current Assets | 16.8 Billion | 15.84 Billion | 11.4 Billion | 10.72 Billion | 10.35 Billion | 9.24 Billion |
Net PPE | 6.75 Billion | 5.52 Billion | 4.42 Billion | 4.25 Billion | 4.24 Billion | 4.09 Billion |
Good Will And Intangible Assets | 5.01 Billion | 5.03 Billion | 2.18 Billion | 2.25 Billion | 2.28 Billion | 2.03 Billion |
Good Will | 2.49 Billion | 2.34 Billion | 1.28 Billion | 1.29 Billion | 1.28 Billion | 1.12 Billion |
Intangible Assets | 2.51 Billion | 2.68 Billion | 900 Million | 963 Million | 1 Billion | 909 Million |
Long-Term Investments | 1.8 Billion | 1.75 Billion | 1.53 Billion | 1.44 Billion | 1.23 Billion | 1.22 Billion |
Tax Assets | 1.08 Billion | 625 Million | 428 Million | 479 Million | 1 Billion | 929 Million |
Other Non Current Assets | 2.15 Billion | 2.91 Billion | 2.82 Billion | 2.29 Billion | 1.57 Billion | 962 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.1 Billion | 20.07 Billion | 14.3 Billion | 13.63 Billion | 11.27 Billion | 10.8 Billion |
Total Current Liabilities | 12.9 Billion | 11.42 Billion | 7.08 Billion | 6.33 Billion | 6.26 Billion | 6.38 Billion |
Account Payables | 4.26 Billion | 4.25 Billion | 3.02 Billion | 2.82 Billion | 2.53 Billion | 2.82 Billion |
Tax Payables | 538 Million | 397 Million | 341 Million | 338 Million | 280 Million | 293 Million |
Short Term Debt | 2.03 Billion | 3.35 Billion | 580 Million | 554 Million | 791 Million | 879 Million |
Deferred Revenue | 1.22 Billion | 1 Billion | 855 Million | 691 Million | 533 Million | 498 Million |
Other Current Liabilities | 5.39 Billion | 2.8 Billion | 2.62 Billion | 2.27 Billion | 2.4 Billion | 2.18 Billion |
Total Non Current Liabilities | 9.19 Billion | 8.65 Billion | 7.22 Billion | 7.3 Billion | 5.01 Billion | 4.41 Billion |
Long-Term Debt | 5.17 Billion | 4.49 Billion | 3.57 Billion | 3.61 Billion | 1.57 Billion | 1.59 Billion |
Deferred Revenue Non Current | 966 Million | 844 Million | 850 Million | 840 Million | 821 Million | 658 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.52 Billion | 2.66 Billion | 2.39 Billion | 2.52 Billion | 2.3 Billion | 1.9 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.9 Billion | 10.22 Billion | 9.4 Billion | 8.98 Billion | 8.46 Billion | 8.25 Billion |
Stock Holders Equity | 8.85 Billion | 8.97 Billion | 8.47 Billion | 8.06 Billion | 7.5 Billion | 7.34 Billion |
Common Stock | 556 Million | 2.24 Billion | 2.42 Billion | 2.4 Billion | 2.34 Billion | 2.27 Billion |
Retained Earnings | 17.85 Billion | 18.03 Billion | 16.74 Billion | 15.41 Billion | 14.41 Billion | 12.91 Billion |
Accumulated other comprehensive income | -2.2 Billion | -1.89 Billion | -1.57 Billion | -1.98 Billion | -2.02 Billion | -1.8 Billion |
Common Stock Equity | 8.85 Billion | 8.97 Billion | 8.47 Billion | 8.06 Billion | 7.5 Billion | 7.34 Billion |
Capital Lease Obligation | 512 Million | 500 Million | 454 Million | 453 Million | 501 Million | 102 Million |
Total Investments | 2.36 Billion | 2.23 Billion | 2.13 Billion | 1.9 Billion | 1.57 Billion | 1.44 Billion |
Total Debt | 7.2 Billion | 7.85 Billion | 4.15 Billion | 4.16 Billion | 2.36 Billion | 2.47 Billion |
Net Debt | 5.02 Billion | 5.75 Billion | 1.56 Billion | 763 Million | 1.23 Billion | 1.17 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 32.05 Billion | 31.32 Billion | 31.82 Billion | 32 Billion | 32 Billion | 32.09 Billion |
Total Current Assets | 15.31 Billion | 14.96 Billion | 15.62 Billion | 15.19 Billion | 15.19 Billion | 15.91 Billion |
Cash And Short Term Investments | 2.25 Billion | 2.18 Billion | 3.05 Billion | 2.74 Billion | 2.74 Billion | 2.83 Billion |
Cash and Cash Equivalents | 1.73 Billion | 1.59 Billion | 2.54 Billion | 2.17 Billion | 2.17 Billion | 2.38 Billion |
Short Term Investments | 518 Million | 593 Million | 510 Million | 562 Million | 562 Million | 452 Million |
Net Receivables | 5.38 Billion | 5.6 Billion | 5.46 Billion | 5.58 Billion | 5.58 Billion | 5.66 Billion |
Inventory | 6.13 Billion | 5.85 Billion | 5.75 Billion | 5.67 Billion | 5.67 Billion | 5.9 Billion |
Other Current Assets | 1.54 Billion | 1.31 Billion | 1.34 Billion | 1.19 Billion | 1.19 Billion | 1.28 Billion |
Total Non-Current Assets | 16.73 Billion | 16.35 Billion | 16.2 Billion | 16.8 Billion | 16.8 Billion | 16.18 Billion |
Net PPE | 6.17 Billion | 6.5 Billion | 6.46 Billion | 6.75 Billion | 6.75 Billion | 5.8 Billion |
Good Will And Intangible Assets | 4.87 Billion | 4.89 Billion | 4.86 Billion | 5.01 Billion | 5.01 Billion | 4.89 Billion |
Good Will | 2.41 Billion | 2.39 Billion | 2.4 Billion | 2.49 Billion | 2.49 Billion | 2.37 Billion |
Intangible Assets | 2.46 Billion | 2.5 Billion | 2.45 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion |
Long-Term Investments | 1.92 Billion | 1.82 Billion | 1.77 Billion | 1.8 Billion | 1.8 Billion | 1.78 Billion |
Tax Assets | - | 1 Billion | 950 Million | 1.08 Billion | 1.08 Billion | 1.5 Billion |
Other Non Current Assets | 3.76 Billion | 2.11 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion | 2.2 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.71 Billion | 20.74 Billion | 21.72 Billion | 22.1 Billion | 22.1 Billion | 20.41 Billion |
Total Current Liabilities | 11.6 Billion | 11.14 Billion | 11.68 Billion | 12.9 Billion | 12.9 Billion | 11.12 Billion |
Account Payables | 4.2 Billion | 4.4 Billion | 4.47 Billion | 4.26 Billion | 4.26 Billion | 4.26 Billion |
Tax Payables | - | 273 Million | 361 Million | 538 Million | 538 Million | 477 Million |
Short Term Debt | 2.29 Billion | 2.2 Billion | 1.19 Billion | 2.03 Billion | 2.03 Billion | 2.51 Billion |
Deferred Revenue | 1.22 Billion | 1.31 Billion | 1.23 Billion | 1.22 Billion | 1.22 Billion | 1.02 Billion |
Other Current Liabilities | 3.88 Billion | 3.22 Billion | 4.78 Billion | 5.39 Billion | 5.39 Billion | 3.32 Billion |
Total Non Current Liabilities | 9.1 Billion | 9.6 Billion | 10.04 Billion | 9.19 Billion | 9.19 Billion | 9.29 Billion |
Long-Term Debt | 4.85 Billion | 5.3 Billion | 5.64 Billion | 5.17 Billion | 5.17 Billion | 4.95 Billion |
Deferred Revenue Non Current | 1.09 Billion | 1.04 Billion | 1.06 Billion | 966 Million | 966 Million | 1.01 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.16 Billion | 2.9 Billion | 2.97 Billion | 2.52 Billion | 2.52 Billion | 2.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.34 Billion | 10.57 Billion | 10.1 Billion | 9.9 Billion | 9.9 Billion | 11.67 Billion |
Stock Holders Equity | 10.31 Billion | 9.55 Billion | 9.06 Billion | 8.85 Billion | 8.85 Billion | 10.65 Billion |
Common Stock | 2.61 Billion | 2.58 Billion | 2.55 Billion | 556 Million | 556 Million | 2.55 Billion |
Retained Earnings | 20.66 Billion | 20.1 Billion | 19.6 Billion | 17.85 Billion | 17.85 Billion | 19.52 Billion |
Accumulated other comprehensive income | -2.17 Billion | -2.33 Billion | -2.26 Billion | -2.2 Billion | -2.2 Billion | -2.05 Billion |
Common Stock Equity | 10.31 Billion | 9.55 Billion | 9.06 Billion | 8.85 Billion | 8.85 Billion | 10.65 Billion |
Capital Lease Obligation | - | 456 Million | 454 Million | 512 Million | 512 Million | 506 Million |
Total Investments | 2.44 Billion | 2.42 Billion | 2.28 Billion | 2.36 Billion | 2.36 Billion | 2.23 Billion |
Total Debt | 7.14 Billion | 7.96 Billion | 7.29 Billion | 7.2 Billion | 7.2 Billion | 7.46 Billion |
Net Debt | 5.41 Billion | 6.37 Billion | 4.75 Billion | 5.02 Billion | 5.02 Billion | 5.07 Billion |
QSR
ADC
IVAC
OMZNF
JEF
0L9F