CAD 95.21
(-1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.39 Billion | 22.74 Billion | 23.24 Billion | 22.77 Billion | 22.36 Billion | 20.14 Billion |
Total Current Assets | 2.17 Billion | 2.04 Billion | 1.81 Billion | 2.26 Billion | 2.19 Billion | 1.5 Billion |
Cash And Short Term Investments | 1.13 Billion | 1.17 Billion | 1.08 Billion | 1.56 Billion | 1.53 Billion | 913 Million |
Cash and Cash Equivalents | 1.13 Billion | 1.17 Billion | 1.08 Billion | 1.56 Billion | 1.53 Billion | 913 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 749 Million | 614 Million | 547 Million | 536 Million | 527 Million | 452 Million |
Inventory | 166 Million | 133 Million | 96 Million | 96 Million | 84 Million | 75 Million |
Other Current Assets | 119 Million | 123 Million | 86 Million | 72 Million | 52 Million | 60 Million |
Total Non-Current Assets | 21.21 Billion | 20.69 Billion | 21.43 Billion | 20.51 Billion | 20.16 Billion | 18.64 Billion |
Net PPE | 3.07 Billion | 3.03 Billion | 3.16 Billion | 3.18 Billion | 3.18 Billion | 1.99 Billion |
Good Will And Intangible Assets | 16.88 Billion | 16.67 Billion | 17.42 Billion | 16.44 Billion | 16.21 Billion | 15.94 Billion |
Good Will | 5.77 Billion | 5.68 Billion | 6 Billion | 5.73 Billion | 5.65 Billion | 5.48 Billion |
Intangible Assets | 11.1 Billion | 10.99 Billion | 11.41 Billion | 10.7 Billion | 10.56 Billion | 10.46 Billion |
Long-Term Investments | 353 Million | 447 Million | 194 Million | 205 Million | 273 Million | 259 Million |
Tax Assets | -353 Million | -447 Million | -194 Million | -205 Million | -273 Million | -259 Million |
Other Non Current Assets | 1.26 Billion | 987 Million | 842 Million | 890 Million | 767 Million | 696 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.66 Billion | 18.47 Billion | 19.39 Billion | 19.05 Billion | 18.1 Billion | 16.52 Billion |
Total Current Liabilities | 2.14 Billion | 2.11 Billion | 1.87 Billion | 1.6 Billion | 1.7 Billion | 1.4 Billion |
Account Payables | 790 Million | 758 Million | 614 Million | 464 Million | 644 Million | 513 Million |
Tax Payables | 129 Million | 190 Million | 106 Million | 122 Million | 126 Million | 113 Million |
Short Term Debt | 248 Million | 127 Million | 96 Million | 111 Million | 101 Million | 91 Million |
Deferred Revenue | 325 Million | 230 Million | 221 Million | 191 Million | 168 Million | 167 Million |
Other Current Liabilities | 781 Million | 1 Billion | 947 Million | 835 Million | 790 Million | 637 Million |
Total Non Current Liabilities | 16.51 Billion | 16.36 Billion | 17.51 Billion | 17.45 Billion | 16.39 Billion | 15.11 Billion |
Long-Term Debt | 14.26 Billion | 14.17 Billion | 14.31 Billion | 13.79 Billion | 13.13 Billion | 12.04 Billion |
Deferred Revenue Non Current | 612 Million | 584 Million | 568 Million | 556 Million | 566 Million | 508 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 342 Million | 288 Million | 1.25 Billion | 1.68 Billion | 1.13 Billion | 1.03 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.73 Billion | 4.26 Billion | 3.85 Billion | 3.72 Billion | 4.25 Billion | 3.61 Billion |
Stock Holders Equity | 2.86 Billion | 2.49 Billion | 2.23 Billion | 2.16 Billion | 2.49 Billion | 1.61 Billion |
Common Stock | 1.97 Billion | 2.05 Billion | 2.15 Billion | 2.39 Billion | 2.47 Billion | 1.73 Billion |
Retained Earnings | 1.59 Billion | 1.12 Billion | 791 Million | 622 Million | 775 Million | 674 Million |
Accumulated other comprehensive income | -706 Million | -679 Million | -710 Million | -854 Million | -763 Million | -800 Million |
Common Stock Equity | 2.86 Billion | 2.49 Billion | 2.23 Billion | 2.16 Billion | 2.49 Billion | 1.61 Billion |
Capital Lease Obligation | 1.56 Billion | 1.33 Billion | 1.4 Billion | 1.39 Billion | 1.37 Billion | 226 Million |
Total Investments | 353 Million | 447 Million | 194 Million | 205 Million | 273 Million | 259 Million |
Total Debt | 14.51 Billion | 14.3 Billion | 14.41 Billion | 13.9 Billion | 13.23 Billion | 12.14 Billion |
Net Debt | 13.37 Billion | 13.12 Billion | 13.32 Billion | 12.34 Billion | 11.7 Billion | 11.22 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.84 Billion | 23.14 Billion | 23.39 Billion | 23.39 Billion | 23.07 Billion | 23.13 Billion |
Total Current Assets | 2.03 Billion | 2.07 Billion | 2.17 Billion | 2.17 Billion | 2.38 Billion | 2.19 Billion |
Cash And Short Term Investments | 942 Million | 1.04 Billion | 1.13 Billion | 1.13 Billion | 1.31 Billion | 1.21 Billion |
Cash and Cash Equivalents | 942 Million | 1.04 Billion | 1.13 Billion | 1.13 Billion | 1.31 Billion | 1.21 Billion |
Short Term Investments | 3 Million | - | - | - | - | - |
Net Receivables | 737 Million | 749 Million | 749 Million | 749 Million | 692 Million | 639 Million |
Inventory | 160 Million | 152 Million | 166 Million | 166 Million | 160 Million | 171 Million |
Other Current Assets | 191 Million | 121 Million | 119 Million | 119 Million | 221 Million | 167 Million |
Total Non-Current Assets | 22.81 Billion | 21.07 Billion | 21.21 Billion | 21.21 Billion | 20.69 Billion | 20.94 Billion |
Net PPE | 4.08 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 2.96 Billion | 3.05 Billion |
Good Will And Intangible Assets | 17.4 Billion | 16.67 Billion | 16.88 Billion | 16.88 Billion | 16.62 Billion | 16.89 Billion |
Good Will | 6.14 Billion | 5.7 Billion | 5.77 Billion | 5.77 Billion | 5.68 Billion | 5.77 Billion |
Intangible Assets | 11.26 Billion | 10.97 Billion | 11.1 Billion | 11.1 Billion | 10.94 Billion | 11.12 Billion |
Long-Term Investments | 382 Million | 408 Million | 353 Million | 353 Million | 474 Million | 423 Million |
Tax Assets | -382 Million | -408 Million | -353 Million | -353 Million | -474 Million | -423 Million |
Other Non Current Assets | 1.32 Billion | 1.33 Billion | 1.26 Billion | 1.26 Billion | 1.1 Billion | 1 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.89 Billion | 18.31 Billion | 18.66 Billion | 18.66 Billion | 18.41 Billion | 18.45 Billion |
Total Current Liabilities | 2.61 Billion | 1.92 Billion | 2.14 Billion | 2.14 Billion | 2.07 Billion | 2.01 Billion |
Account Payables | 720 Million | 734 Million | 790 Million | 790 Million | 693 Million | 735 Million |
Tax Payables | 158 Million | 96 Million | 129 Million | 129 Million | 255 Million | 204 Million |
Short Term Debt | 804 Million | 258 Million | 248 Million | 248 Million | 87 Million | 132 Million |
Deferred Revenue | 255 Million | 271 Million | 325 Million | 325 Million | 1.13 Billion | 174 Million |
Other Current Liabilities | 838 Million | 661 Million | 781 Million | 781 Million | 159 Million | 975 Million |
Total Non Current Liabilities | 17.28 Billion | 16.38 Billion | 16.51 Billion | 16.51 Billion | 16.34 Billion | 16.43 Billion |
Long-Term Debt | 15.19 Billion | 14.25 Billion | 14.26 Billion | 14.26 Billion | 14.17 Billion | 14.15 Billion |
Deferred Revenue Non Current | 579 Million | 608 Million | 612 Million | 612 Million | 592 Million | 589 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 207 Million | 216 Million | 342 Million | 342 Million | 272 Million | 371 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.95 Billion | 4.83 Billion | 4.73 Billion | 4.73 Billion | 4.66 Billion | 4.67 Billion |
Stock Holders Equity | 3.06 Billion | 2.96 Billion | 2.86 Billion | 2.86 Billion | 2.9 Billion | 2.85 Billion |
Common Stock | 2.13 Billion | 2.07 Billion | 1.97 Billion | 1.97 Billion | 2.26 Billion | 2.24 Billion |
Retained Earnings | 1.73 Billion | 1.64 Billion | 1.59 Billion | 1.59 Billion | 1.26 Billion | 1.19 Billion |
Accumulated other comprehensive income | -804 Million | -747 Million | -706 Million | -706 Million | -627 Million | -591 Million |
Common Stock Equity | 3.06 Billion | 2.96 Billion | 2.86 Billion | 2.86 Billion | 2.9 Billion | 2.85 Billion |
Capital Lease Obligation | 2.29 Billion | 1.56 Billion | 1.56 Billion | 1.56 Billion | 1.3 Billion | 1.35 Billion |
Total Investments | 385 Million | 408 Million | 353 Million | 353 Million | 474 Million | 423 Million |
Total Debt | 16 Billion | 14.51 Billion | 14.51 Billion | 14.51 Billion | 14.25 Billion | 14.28 Billion |
Net Debt | 15.06 Billion | 13.46 Billion | 13.37 Billion | 13.37 Billion | 12.94 Billion | 13.07 Billion |
ADC
IVAC
PHOR
JEF
0L9F
CMI