USD 70.62
(-3.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.77 Billion | 6.71 Billion | 5.22 Billion | 3.88 Billion | 2.66 Billion | 2.02 Billion |
Total Current Assets | 101.12 Million | 94.75 Million | 104.36 Million | 46.96 Million | 72.71 Million | 75.52 Million |
Cash And Short Term Investments | 14.52 Million | 27.76 Million | 43.25 Million | 6.13 Million | 15.6 Million | 53.95 Million |
Cash and Cash Equivalents | 14.52 Million | 27.76 Million | 43.25 Million | 6.13 Million | 15.6 Million | 53.95 Million |
Short Term Investments | - | - | 1.86 Million | 2.28 Million | 572 Thousand | - |
Net Receivables | 82.95 Million | 65.84 Million | 53.44 Million | 37.8 Million | 26.8 Million | 21.54 Million |
Inventory | - | 95.89 Million | 106.36 Million | 48.78 Million | 3.75 Million | - |
Other Current Assets | -97.47 Million | -94.75 Million | -98.69 Million | -45.76 Million | 26.55 Million | 20 Thousand |
Total Non-Current Assets | 7.67 Billion | 6.61 Billion | 5.12 Billion | 3.83 Billion | 2.59 Billion | 1.95 Billion |
Net PPE | 6.8 Billion | 5.8 Billion | 6.3 Million | 3.34 Billion | 2.21 Billion | 1.66 Billion |
Good Will And Intangible Assets | 854.08 Million | 799.44 Million | 672.02 Million | 473.59 Million | 343.51 Million | 280.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 854.08 Million | 799.44 Million | 672.02 Million | 473.59 Million | 343.51 Million | 280.15 Million |
Long-Term Investments | -7.77 Billion | -6.71 Billion | 1.86 Million | 2.28 Million | 572 Thousand | -1.66 Billion |
Tax Assets | 7.77 Billion | 6.71 Billion | -1.86 Million | -3.34 Billion | -2.21 Billion | 475 Thousand |
Other Non Current Assets | 16.1 Million | 17.02 Million | 4.44 Billion | 3.36 Billion | 2.24 Billion | 1.67 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.57 Billion | 2.08 Billion | 1.8 Billion | 1.35 Billion | 972.96 Million | 789.7 Million |
Total Current Liabilities | 126.93 Million | 106.06 Million | 86.88 Million | 105.93 Million | 74 Million | 35.7 Million |
Account Payables | 101.4 Million | 83.72 Million | 70 Million | 71.39 Million | 48.98 Million | 9.89 Million |
Tax Payables | - | - | 1.81 Million | - | - | - |
Short Term Debt | 963 Thousand | 1.84 Billion | 160 Million | 92 Million | 89 Million | 19 Million |
Deferred Revenue | - | - | - | - | - | 4.62 Million |
Other Current Liabilities | 24.57 Million | -1.81 Billion | -143.11 Million | -57.45 Million | -63.98 Million | 2.18 Million |
Total Non Current Liabilities | 2.44 Billion | 1.97 Billion | 1.72 Billion | 1.25 Billion | 898.96 Million | 753.99 Million |
Long-Term Debt | 2.4 Billion | 1.94 Billion | 1.68 Billion | 1.21 Billion | 872.29 Million | 720.4 Million |
Deferred Revenue Non Current | 21.9 Million | 2.08 Billion | 1.8 Billion | 1.35 Billion | 972.96 Million | 4.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.04 Million | -2.11 Billion | -1.83 Billion | -1.35 Billion | -972.96 Million | 28.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.2 Billion | 4.63 Billion | 3.41 Billion | 2.52 Billion | 1.69 Billion | 1.23 Billion |
Stock Holders Equity | 5.19 Billion | 4.62 Billion | 3.41 Billion | 2.52 Billion | 1.68 Billion | 1.23 Billion |
Common Stock | 10 Thousand | 9000.00 | 7000.00 | 6000.00 | 5000.00 | 4000.00 |
Retained Earnings | -346.47 Million | -228.13 Million | -147.36 Million | -91.34 Million | -57.09 Million | -42.94 Million |
Accumulated other comprehensive income | 16.55 Million | 23.55 Million | -5.5 Million | -36.26 Million | -6.49 Million | 1.42 Million |
Common Stock Equity | 5.19 Billion | 4.62 Billion | 3.41 Billion | 2.52 Billion | 1.68 Billion | 1.23 Billion |
Capital Lease Obligation | 65.86 Million | 67.31 Million | 58.07 Million | 35.7 Million | 26.66 Million | - |
Total Investments | -7.77 Billion | -6.71 Billion | 1.86 Million | 2.28 Million | 572 Thousand | -1.66 Billion |
Total Debt | 2.47 Billion | 1.94 Billion | 1.68 Billion | 1.21 Billion | 872.29 Million | 720.4 Million |
Net Debt | 2.45 Billion | 1.91 Billion | 1.64 Billion | 1.21 Billion | 856.69 Million | 666.45 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.18 Billion | 8 Billion | 7.86 Billion | 7.77 Billion | 7.77 Billion | 7.64 Billion |
Total Current Assets | 125.05 Million | 119.1 Million | 112.15 Million | 101.12 Million | 101.12 Million | 87.33 Million |
Cash And Short Term Investments | 13.23 Million | 24.25 Million | 6.31 Million | 14.52 Million | 14.52 Million | 6.38 Million |
Cash and Cash Equivalents | 13.23 Million | 24.25 Million | 6.31 Million | 14.52 Million | 14.52 Million | 6.38 Million |
Short Term Investments | - | 6.85 Million | 7.09 Million | - | - | 11.66 Million |
Net Receivables | 98.2 Million | 94.85 Million | 91.3 Million | 82.95 Million | 82.95 Million | 77.74 Million |
Inventory | - | -6.85 Million | 1.00 | - | - | 87.34 Million |
Other Current Assets | 13.61 Million | -119.1 Million | 14.53 Million | -97.47 Million | -97.47 Million | -84.13 Million |
Total Non-Current Assets | 8.05 Billion | 7.88 Billion | 7.75 Billion | 7.67 Billion | 7.67 Billion | 7.55 Billion |
Net PPE | - | 7.01 Billion | 6.82 Billion | 6.8 Billion | 6.8 Billion | 6.61 Billion |
Good Will And Intangible Assets | 837.86 Million | 837.99 Million | 840.98 Million | 854.08 Million | 854.08 Million | 849.19 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 837.86 Million | 837.99 Million | 840.98 Million | 854.08 Million | 854.08 Million | 849.19 Million |
Long-Term Investments | - | - | 7.09 Million | - | -7.77 Billion | 11.66 Million |
Tax Assets | - | - | -7.09 Million | - | 7.77 Billion | -6.61 Billion |
Other Non Current Assets | 7.22 Billion | 30.81 Million | 94.05 Million | 16.1 Million | 16.1 Million | 6.69 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.88 Billion | 2.83 Billion | 2.68 Billion | 2.57 Billion | 2.57 Billion | 2.4 Billion |
Total Current Liabilities | 168.78 Million | 131.92 Million | 137.94 Million | 126.93 Million | 126.93 Million | 131.88 Million |
Account Payables | 142.19 Million | 106.05 Million | 112.38 Million | 101.4 Million | 101.4 Million | 106.75 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.27 Billion | 6.74 Million | 1.83 Billion | 963 Thousand | 963 Thousand | 1.83 Billion |
Deferred Revenue | -2.24 Billion | -6.74 Million | -1.83 Billion | - | - | - |
Other Current Liabilities | -6.94 Million | 25.86 Million | 25.56 Million | 24.57 Million | 24.57 Million | -1.81 Billion |
Total Non Current Liabilities | 2.72 Billion | 2.7 Billion | 2.55 Billion | 2.44 Billion | 2.44 Billion | 2.26 Billion |
Long-Term Debt | 2.67 Billion | 2.66 Billion | 2.51 Billion | 2.4 Billion | 2.4 Billion | 2.23 Billion |
Deferred Revenue Non Current | 31.5 Million | 26.6 Million | 23.3 Million | 21.9 Million | 21.9 Million | 19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.72 Billion | 2.22 Billion | 36.75 Million | 82.04 Million | 82.04 Million | 37.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.29 Billion | 5.16 Billion | 5.17 Billion | 5.2 Billion | 5.2 Billion | 5.24 Billion |
Stock Holders Equity | 5.29 Billion | 5.16 Billion | 5.17 Billion | 5.19 Billion | 5.19 Billion | 5.24 Billion |
Common Stock | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -434.48 Million | -400.8 Million | -378.2 Million | -346.47 Million | -346.47 Million | -316.08 Million |
Accumulated other comprehensive income | 18.45 Million | 30.91 Million | 27.43 Million | 16.55 Million | 16.55 Million | 33.29 Million |
Common Stock Equity | 5.29 Billion | 5.16 Billion | 5.17 Billion | 5.19 Billion | 5.19 Billion | 5.24 Billion |
Capital Lease Obligation | - | 53.78 Million | 65.62 Million | 65.86 Million | 65.86 Million | 66.65 Million |
Total Investments | - | 6.85 Million | 7.09 Million | - | -7.77 Billion | 11.66 Million |
Total Debt | 2.67 Billion | 2.72 Billion | 2.51 Billion | 2.47 Billion | 2.47 Billion | 2.23 Billion |
Net Debt | 2.66 Billion | 2.7 Billion | 2.5 Billion | 2.45 Billion | 2.45 Billion | 2.22 Billion |
IVAC
PHOR
TDGMW
0L9F
CMI
QSR