INR 3.39
(-1.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 3.9 Million | 20 Million | 98.28 Million | 161.82 Million |
Cost of Revenue | 7000.00 | 102.34 Million | 10 Million | 16.13 Million | 115.87 Million | 114.24 Million |
Gross Profit | -7000.00 | -102.34 Million | -6.1 Million | 3.86 Million | -17.59 Million | 47.58 Million |
Operating Expenses | 4.57 Million | 122 Million | 161.25 Million | 293.16 Million | 492.78 Million | 495.54 Million |
Selling, General and Administrative Expenses | 4.57 Million | 19.4 Million | 15.95 Million | 14.34 Million | 34.12 Million | 45.89 Million |
Research and Development Expenses | - | - | - | - | - | 3.88 Million |
Other Expenses | - | 122 Million | 145.3 Million | 53.8 Million | 283.72 Million | 18 Thousand |
Cost and Expenses | 4.58 Million | 122 Million | 171.25 Million | 309.29 Million | 608.66 Million | 609.78 Million |
Operating Income | -4.58 Million | -118.5 Million | -166.85 Million | -349.3 Million | -510.38 Million | -447.96 Million |
Interest Expense | 16.3 Million | 18 Million | 19.11 Million | 408.27 Million | 550.34 Million | 601.34 Million |
Income Tax Expense | - | 18 Million | -21.17 Million | 4.56 Million | 458.56 Million | 9.99 Million |
Earnings before Tax | -104.08 Million | -136.5 Million | -245.97 Million | -824.43 Million | -212.18 Million | -1.95 Billion |
Net Income | -104.08 Million | -154.5 Million | -224.79 Million | -829 Million | -670.75 Million | -1.96 Billion |
Earnings Per Share Basic | -3.43 | -5.09 | -7.40 | -27.29 | -22.08 | -64.73 |
Earnings Per Share Diluted | -3.43 | -5.09 | -7.40 | -27.29 | -22.08 | -64.73 |
Weighted Average Shares Outstanding | 30.34 Million | 30.37 Million | 30.37 Million | 30.37 Million | 30.37 Million | 30.37 Million |
Weighted Average Shares Outstanding (Diluted) | 30.37 Million | 30.37 Million | 30.37 Million | 30.37 Million | 30.37 Million | 30.37 Million |
Gross Margin | - | - | -1.56 | 0.19 | -0.18 | 0.29 |
EBIT Margin | - | - | -8.38 | -2.79 | -0.17 | -1.24 |
Profit Margin | - | - | -57.64 | -41.45 | -6.82 | -12.15 |
EBITDA | -35.35 Million | -16.2 Million | -92.68 Million | -220.75 Million | 549.29 Million | -1.06 Billion |
Earnings Before Tax Margin | - | - | -42.78 | -17.46 | -5.19 | -2.77 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14 Million | 77.1 Million | 14.1 Million | 18.4 Million | 21.2 Million | 23.5 Million |
Gross Profit | -14 Million | -77.1 Million | -14.1 Million | -18.4 Million | -21.2 Million | -23.5 Million |
Operating Expenses | 3.9 Million | 19.5 Million | 4.4 Million | 4.2 Million | 26.2 Million | 29.4 Million |
Selling, General and Administrative Expenses | 3.9 Million | - | 4.4 Million | 4.2 Million | 5 Million | 5.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.5 Million | - | 3.7 Million | 1.6 Million | 2.1 Million | 1.5 Million |
Cost and Expenses | 17.9 Million | 96.6 Million | 18.5 Million | 22.6 Million | 26.2 Million | 29.4 Million |
Operating Income | -17.9 Million | -96.6 Million | -18.5 Million | -22.6 Million | -24.1 Million | -27.9 Million |
Interest Expense | 3.8 Million | 16.3 Million | 3.9 Million | 4 Million | 4.2 Million | 4.2 Million |
Income Tax Expense | - | - | 14.05 Million | 18.43 Million | 21.07 Million | 23.45 Million |
Earnings before Tax | -19.2 Million | -104.1 Million | -18.6 Million | -25 Million | -28.3 Million | -32.1 Million |
Net Income | -19.2 Million | -104.1 Million | -18.6 Million | -25 Million | -28.3 Million | -32.1 Million |
Earnings Per Share Basic | -0.63 | - | -0.61 | -0.82 | -0.93 | -1.06 |
Earnings Per Share Diluted | -0.63 | - | -0.61 | -0.82 | -0.93 | -1.06 |
Weighted Average Shares Outstanding | 30.37 Million | 30.34 Million | 30.37 Million | 30.37 Million | 30.37 Million | 30.37 Million |
Weighted Average Shares Outstanding (Diluted) | 30.37 Million | 30.34 Million | 30.37 Million | 30.37 Million | 30.37 Million | 30.37 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.9 Million | - | -4.4 Million | -4.2 Million | -2.9 Million | -4.4 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
CPW
IVBXF
ZEO
SYNC-B
ESOA
3989