SEK 1.09
(-0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 194.65 Million | 193.4 Million | 91.15 Million | 40.33 Million | 21.31 Million | 6.81 Million |
Cost of Revenue | 267.73 Million | 246.81 Million | 125 Million | 49.3 Million | 23.91 Million | 11.6 Million |
Gross Profit | -73.08 Million | -53.41 Million | -33.85 Million | -8.96 Million | -2.6 Million | -4.79 Million |
Operating Expenses | 4.72 Million | 3.41 Million | 39.84 Million | 780 Thousand | 689 Thousand | - |
Selling, General and Administrative Expenses | 4.72 Million | - | 30.09 Million | 11.51 Million | 3.79 Million | - |
Research and Development Expenses | - | 3.41 Million | - | 780 Thousand | 689 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 272.46 Million | 250.22 Million | 125 Million | 50.08 Million | 24.6 Million | 11.6 Million |
Operating Income | -77.8 Million | -56.82 Million | -33.85 Million | -9.74 Million | -3.29 Million | -4.79 Million |
Interest Expense | 3.61 Million | 2.2 Million | 1.76 Million | 78 Thousand | 2000.00 | 82 Thousand |
Income Tax Expense | 402 Thousand | -8000.00 | 384 Thousand | -162 Thousand | - | - |
Earnings before Tax | -80.62 Million | -61.99 Million | -41.37 Million | -12.64 Million | 125 Thousand | 614 Thousand |
Net Income | -81 Million | -62.08 Million | -41.72 Million | -12.48 Million | 125 Thousand | 614 Thousand |
Earnings Per Share Basic | -0.14 | -0.22 | -0.17 | -0.13 | 0.01 | 0.07 |
Earnings Per Share Diluted | -0.14 | -0.22 | -0.17 | -0.13 | 0.01 | 0.07 |
Weighted Average Shares Outstanding | 585.13 Million | 281.75 Million | 246.9 Million | 94.69 Million | 9.09 Million | 9.09 Million |
Weighted Average Shares Outstanding (Diluted) | 585.13 Million | 281.75 Million | 246.9 Million | 94.69 Million | 9.09 Million | 9.09 Million |
Gross Margin | -0.38 | -0.28 | -0.37 | -0.22 | -0.12 | -0.70 |
EBIT Margin | -0.14 | -0.19 | -0.27 | -0.20 | -0.12 | -0.67 |
Profit Margin | -0.42 | -0.32 | -0.46 | -0.31 | 0.01 | 0.09 |
EBITDA | -27.07 Million | -36.23 Million | -28.68 Million | -10.72 Million | 818 Thousand | 892 Thousand |
Earnings Before Tax Margin | -0.40 | -0.29 | -0.37 | -0.24 | -0.15 | -0.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 50.3 Million | 38.56 Million | 194.65 Million | 54.77 Million | 48.68 Million | 45.17 Million |
Cost of Revenue | 62.51 Million | 51.34 Million | 267.73 Million | -169 Thousand | 49.07 Million | 59.44 Million |
Gross Profit | -12.21 Million | -12.78 Million | -73.08 Million | 54.94 Million | -388 Thousand | -14.27 Million |
Operating Expenses | 11.24 Million | 9.31 Million | 4.72 Million | 107.49 Million | 6.31 Million | 13 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.24 Million | - | - | - | - | - |
Cost and Expenses | 62.51 Million | 51.34 Million | 272.46 Million | 107.32 Million | 55.38 Million | 59.44 Million |
Operating Income | -12.21 Million | -12.78 Million | -77.8 Million | -7.72 Million | -41.86 Million | -14.27 Million |
Interest Expense | 616 Thousand | 1.32 Million | 2.58 Million | 577 Thousand | 705 Thousand | 614 Thousand |
Income Tax Expense | -23 Thousand | 73 Thousand | 402 Thousand | -162 Thousand | 15 Thousand | -5000.00 |
Earnings before Tax | -15.47 Million | -14.88 Million | -80.62 Million | -8.64 Million | -42.89 Million | -14.89 Million |
Net Income | -15.45 Million | -14.93 Million | -81 Million | -8.47 Million | -42.9 Million | -14.89 Million |
Earnings Per Share Basic | -0.01 | -0.03 | - | -0.01 | -0.07 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.07 | -0.04 |
Weighted Average Shares Outstanding | 1.61 Billion | 585.13 Million | 585.13 Million | 585.08 Million | 585.04 Million | 336.86 Million |
Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 2.51 Billion | 585.13 Million | 585.08 Million | 585.04 Million | 336.86 Million |
Gross Margin | -0.24 | -0.33 | -0.38 | 1.00 | -0.01 | -0.32 |
EBIT Margin | -0.12 | -0.16 | - | 0.79 | -0.84 | -0.18 |
Profit Margin | -0.31 | -0.39 | -0.42 | -0.15 | -0.88 | -0.33 |
EBITDA | -5.98 Million | -6.31 Million | - | 43.01 Million | -41 Million | -8.22 Million |
Earnings Before Tax Margin | -0.24 | -0.33 | -0.40 | -0.14 | -0.86 | -0.32 |
ESOA
3989
PREMIER
CIG-C
CMTL
BSL