USD 3.12
(-1.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 540.4 Million | 549.99 Million | 486.23 Million | 581.69 Million | 616.71 Million | 671.79 Million |
Cost of Revenue | -1109.05 Billion | 365.53 Million | 306.4 Million | 367.73 Million | 389.88 Million | 424.35 Million |
Gross Profit | 1109.59 Billion | 184.46 Million | 179.83 Million | 213.95 Million | 226.83 Million | 247.44 Million |
Operating Expenses | 134.8 Million | 190.03 Million | 188.78 Million | 181.96 Million | 190.9 Million | 203.36 Million |
Selling, General and Administrative Expenses | 110.72 Million | 120 Million | 114.85 Million | 111.79 Million | 117.13 Million | 128.63 Million |
Research and Development Expenses | 24.07 Million | 48.63 Million | 52.53 Million | 49.14 Million | 52.18 Million | 56.4 Million |
Other Expenses | - | -649.99 Billion | 21.39 Million | 21.02 Million | 21.59 Million | 18.32 Million |
Cost and Expenses | 620.29 Million | 555.56 Million | 495.18 Million | 549.7 Million | 580.78 Million | 627.72 Million |
Operating Income | -79.89 Million | -14.66 Million | -8.24 Million | 32.13 Million | 36.11 Million | 41.4 Million |
Interest Expense | 22.83 Million | 16.18 Million | 5.03 Million | 6.82 Million | 6.05 Million | 9.28 Million |
Income Tax Expense | -295 Thousand | -3.94 Million | -4.02 Million | -1.5 Million | 2.29 Million | 3.86 Million |
Earnings before Tax | -100.28 Million | -30.84 Million | -37.07 Million | -74.98 Million | 9.31 Million | 28.91 Million |
Net Income | -99.98 Million | -26.89 Million | -33.05 Million | -73.48 Million | 7.02 Million | 25.04 Million |
Earnings Per Share Basic | -4.70 | -0.96 | -1.25 | -2.86 | 0.28 | 1.04 |
Earnings Per Share Diluted | -4.70 | -0.96 | -1.25 | -2.86 | 0.28 | 1.03 |
Weighted Average Shares Outstanding | 28.79 Million | 28 Million | 26.5 Million | 25.68 Million | 24.79 Million | 24.12 Million |
Weighted Average Shares Outstanding (Diluted) | 28.79 Million | 28 Million | 26.5 Million | 25.68 Million | 24.89 Million | 24.3 Million |
Gross Margin | 2053.27 | 0.34 | 0.37 | 0.37 | 0.37 | 0.37 |
EBIT Margin | -0.08 | 0.05 | 0.03 | 0.09 | 0.09 | 0.09 |
Profit Margin | -0.19 | -0.05 | -0.07 | -0.13 | 0.01 | 0.04 |
EBITDA | -44.81 Million | 18.65 Million | -345 Thousand | -37.76 Million | 47.34 Million | 75.69 Million |
Earnings Before Tax Margin | -0.15 | -0.03 | -0.02 | 0.06 | 0.06 | 0.06 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 126.19 Million | 128.07 Million | 134.22 Million | 151.91 Million | 549.99 Million | 148.81 Million |
Cost of Revenue | 104.33 Million | 94.41 Million | 91.02 Million | 104.02 Million | 365.53 Million | 100.22 Million |
Gross Profit | 21.85 Million | 33.66 Million | 43.19 Million | 47.88 Million | 184.46 Million | 48.58 Million |
Operating Expenses | 31.9 Million | 31.68 Million | 42.43 Million | 45.79 Million | 190.03 Million | 47.46 Million |
Selling, General and Administrative Expenses | 28.22 Million | 25.94 Million | 30.3 Million | 32.69 Million | - | 30.35 Million |
Research and Development Expenses | 3.67 Million | 5.74 Million | 6.84 Million | 7.81 Million | - | 11.76 Million |
Other Expenses | - | 5.28 Million | - | - | -649.99 Billion | -16.04 Million |
Cost and Expenses | 136.23 Million | 126.09 Million | 133.46 Million | 149.82 Million | 555.56 Million | 147.69 Million |
Operating Income | -10.04 Million | 1.97 Million | 2.97 Million | 2.08 Million | -14.66 Million | 1.12 Million |
Interest Expense | 6.81 Million | 5.55 Million | 6.16 Million | 4.93 Million | 16.18 Million | 4.84 Million |
Income Tax Expense | -934 Thousand | -5.38 Million | 7.36 Million | -1.34 Million | -3.94 Million | -186 Thousand |
Earnings before Tax | -91.71 Million | -2.58 Million | -3.19 Million | -2.78 Million | -30.84 Million | -3.72 Million |
Net Income | -77.14 Million | 2.79 Million | -10.55 Million | -1.43 Million | -26.89 Million | -3.54 Million |
Earnings Per Share Basic | -2.68 | -0.04 | -0.37 | -0.05 | - | -0.13 |
Earnings Per Share Diluted | -2.68 | -0.04 | -0.37 | -0.05 | - | -0.13 |
Weighted Average Shares Outstanding | 28.73 Million | 28.85 Million | 28.66 Million | 28.74 Million | 28 Million | 28.06 Million |
Weighted Average Shares Outstanding (Diluted) | 28.73 Million | 28.85 Million | 28.66 Million | 28.74 Million | 28 Million | 28.06 Million |
Gross Margin | 0.17 | 0.26 | 0.32 | 0.32 | 0.34 | 0.33 |
EBIT Margin | -0.61 | 0.08 | 0.07 | 0.07 | - | 0.06 |
Profit Margin | -0.61 | 0.02 | -0.08 | -0.01 | -0.05 | -0.02 |
EBITDA | -76.53 Million | 10.38 Million | 8.97 Million | 10.46 Million | - | 9.64 Million |
Earnings Before Tax Margin | -0.08 | 0.02 | 0.02 | 0.01 | -0.03 | 0.01 |
BSL
SYNC-B
ESOA
TGMGF
CBGPF
CIG-C