Raffles Medical Group Ltd (BSL.SI)
SGD 0.83
(-1.19%)
SGD 0.83
(-1.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 708.03 Million | 766.53 Million | 723.79 Million | 568.2 Million | 522.03 Million | 489.13 Million |
| Cost of Revenue | 392.09 Million | 126.55 Million | 143.27 Million | 135.77 Million | 110.96 Million | 99.51 Million |
| Gross Profit | 315.93 Million | 639.98 Million | 580.52 Million | 432.42 Million | 411.06 Million | 389.61 Million |
| Operating Expenses | 200.18 Million | 425.81 Million | 457.72 Million | 342.07 Million | 332.81 Million | 305.38 Million |
| Selling, General and Administrative Expenses | 142.43 Million | 49.64 Million | 41.64 Million | 38.74 Million | 41.15 Million | 46.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 57.74 Million | 1.41 Million | 901 Thousand | 2.87 Million | 928 Thousand | 2.54 Million |
| Cost and Expenses | 592.27 Million | 552.37 Million | 600.99 Million | 477.84 Million | 443.78 Million | 404.9 Million |
| Operating Income | 115.75 Million | 195.84 Million | 121.3 Million | 88.44 Million | 76.16 Million | 84.23 Million |
| Interest Expense | 6.07 Million | 6.88 Million | 6.35 Million | 5.15 Million | 1.94 Million | 1.18 Million |
| Income Tax Expense | 28.34 Million | 48 Million | 31.86 Million | 19.76 Million | 15.4 Million | 13.33 Million |
| Earnings before Tax | 119.43 Million | 191.7 Million | 115.58 Million | 84.43 Million | 75.92 Million | 84.13 Million |
| Net Income | 90.15 Million | 143.21 Million | 84.17 Million | 65.89 Million | 60.27 Million | 71.05 Million |
| Earnings Per Share Basic | 0.05 | 0.08 | 0.05 | 0.04 | 0.03 | 0.04 |
| Earnings Per Share Diluted | 0.05 | 0.08 | 0.04 | 0.04 | 0.03 | 0.04 |
| Weighted Average Shares Outstanding | 1.85 Billion | 1.85 Billion | 1.86 Billion | 1.83 Billion | 1.81 Billion | 1.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.86 Billion | 1.86 Billion | 1.87 Billion | 1.84 Billion | 1.81 Billion | 1.78 Billion |
| Gross Margin | 0.45 | 0.83 | 0.80 | 0.76 | 0.79 | 0.80 |
| EBIT Margin | 0.19 | 0.34 | 0.22 | 0.22 | 0.21 | 0.21 |
| Profit Margin | 0.13 | 0.19 | 0.12 | 0.12 | 0.12 | 0.15 |
| EBITDA | 132.88 Million | 235.87 Million | 161.26 Million | 125.08 Million | 107.12 Million | 103.59 Million |
| Earnings Before Tax Margin | 0.16 | 0.26 | 0.17 | 0.16 | 0.15 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 182.84 Million | 182.84 Million | 706.92 Million | 168.59 Million | 168.59 Million | 185.37 Million |
| Cost of Revenue | 100.7 Million | 100.7 Million | 565.86 Million | 68.95 Million | 68.95 Million | 100.71 Million |
| Gross Profit | 82.13 Million | 82.13 Million | 141.05 Million | 99.63 Million | 99.63 Million | 84.66 Million |
| Operating Expenses | 61.49 Million | 61.49 Million | 41.29 Million | 80.08 Million | 80.08 Million | 46.35 Million |
| Selling, General and Administrative Expenses | 41.77 Million | 41.77 Million | - | 70.09 Million | 70.09 Million | 31.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.72 Million | - | -1.35 Million | -1.02 Million | - | 7.75 Million |
| Cost and Expenses | 162.2 Million | 162.2 Million | 607.15 Million | 149.04 Million | 149.04 Million | 147.07 Million |
| Operating Income | 20.63 Million | 20.63 Million | 99.76 Million | 15.75 Million | 15.75 Million | 38.3 Million |
| Interest Expense | 3.16 Million | - | 6.07 Million | 3.35 Million | - | 2.77 Million |
| Income Tax Expense | 6.24 Million | 6.24 Million | 27.13 Million | 5.17 Million | 5.17 Million | 9 Million |
| Earnings before Tax | 21.7 Million | 21.7 Million | 118.22 Million | 20.5 Million | 20.5 Million | 39.21 Million |
| Net Income | 15.32 Million | 15.32 Million | 90.15 Million | 15.14 Million | 15.14 Million | 29.92 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 1.89 Billion | 1.89 Billion | 1.85 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.88 Billion | 1.88 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.87 Billion |
| Gross Margin | 0.45 | 0.45 | 0.20 | 0.59 | 0.59 | 0.46 |
| EBIT Margin | 0.16 | 0.16 | - | 0.11 | 0.11 | 0.26 |
| Profit Margin | 0.08 | 0.08 | 0.13 | 0.09 | 0.09 | 0.16 |
| EBITDA | 30 Million | 30 Million | - | 19.16 Million | 19.16 Million | 47.81 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.14 | 0.09 | 0.09 | 0.21 |
SYNC-B
ESOA
3989
CBGPF
CIG-C
CMTL