USD 16.23
(-9.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 304.1 Million | 197.59 Million | 122.46 Million | 119.19 Million | 174.54 Million | 135.48 Million |
Cost of Revenue | 267.29 Million | 175.21 Million | 109.54 Million | 105.69 Million | 161.86 Million | 123.83 Million |
Gross Profit | 36.81 Million | 22.37 Million | 12.92 Million | 13.5 Million | 12.67 Million | 11.64 Million |
Operating Expenses | 23.77 Million | 15.87 Million | 13.81 Million | 9.83 Million | 8.85 Million | 7.72 Million |
Selling, General and Administrative Expenses | 23.77 Million | 15.87 Million | 13.81 Million | 9.83 Million | 8.85 Million | 7.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -248 Thousand | -289.33 Thousand | -239.86 Thousand | -112.81 Thousand | -174.57 Thousand |
Cost and Expenses | 291.06 Million | 191.09 Million | 123.35 Million | 115.52 Million | 170.71 Million | 131.56 Million |
Operating Income | 13.03 Million | 132.97 Thousand | -892.62 Thousand | 3.66 Million | -390.22 Thousand | 3.92 Million |
Interest Expense | 2.4 Million | 887.93 Thousand | 557.32 Thousand | 486.24 Thousand | 1.06 Million | 916.67 Thousand |
Income Tax Expense | 2.97 Million | 2.26 Million | -29.12 Thousand | 1.14 Million | 968.57 Thousand | 910.03 Thousand |
Earnings before Tax | 10.37 Million | 6.11 Million | 9.06 Million | 3.57 Million | 2.96 Million | 3.41 Million |
Net Income | 7.4 Million | 3.75 Million | 9.09 Million | 2.43 Million | 1.99 Million | 2.5 Million |
Earnings Per Share Basic | 0.44 | 0.23 | 0.67 | 0.15 | 0.12 | 0.14 |
Earnings Per Share Diluted | 0.44 | 0.23 | 0.67 | 0.12 | 0.10 | 0.14 |
Weighted Average Shares Outstanding | 16.64 Million | 16.32 Million | 13.62 Million | 13.8 Million | 14.06 Million | 17.6 Million |
Weighted Average Shares Outstanding (Diluted) | 16.67 Million | 16.32 Million | 13.62 Million | 17.23 Million | 17.49 Million | 17.66 Million |
Gross Margin | 0.12 | 0.11 | 0.11 | 0.11 | 0.07 | 0.09 |
EBIT Margin | 0.07 | 0.03 | -0.01 | 0.07 | 0.02 | 0.03 |
Profit Margin | 0.02 | 0.02 | 0.07 | 0.02 | 0.01 | 0.02 |
EBITDA | 20.84 Million | 6.24 Million | 4.67 Million | 8.06 Million | 7.98 Million | 8.54 Million |
Earnings Before Tax Margin | 0.04 | 0.00 | -0.01 | 0.03 | -0.00 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 85.92 Million | 71.12 Million | 90.16 Million | 104.85 Million | 304.1 Million | 85.52 Million |
Cost of Revenue | 70.61 Million | 64.88 Million | 79.32 Million | 88.81 Million | 267.29 Million | 74.65 Million |
Gross Profit | 15.3 Million | 6.23 Million | 10.83 Million | 16.04 Million | 36.81 Million | 10.87 Million |
Operating Expenses | 6.81 Million | 7.32 Million | 7.19 Million | 7.28 Million | 23.77 Million | 5.28 Million |
Selling, General and Administrative Expenses | 6.81 Million | 7.32 Million | 7.19 Million | 7.28 Million | - | 5.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27.44 Thousand | -81.79 Thousand | 75 Thousand | -124.07 Thousand | -287.6 Thousand | -72.33 Thousand |
Cost and Expenses | 77.43 Million | 72.21 Million | 86.52 Million | 96.1 Million | 291.06 Million | 79.93 Million |
Operating Income | 8.49 Million | -1.08 Million | 3.64 Million | 8.75 Million | 13.03 Million | 5.59 Million |
Interest Expense | 546.96 Thousand | 622.61 Thousand | 601.68 Thousand | 692.97 Thousand | 2.4 Million | 639.88 Thousand |
Income Tax Expense | 6.03 Million | -373.05 Thousand | 1.05 Million | 2.2 Million | 2.97 Million | 1.49 Million |
Earnings before Tax | 23.55 Million | -1.48 Million | 3.1 Million | 7.92 Million | 10.37 Million | 4.91 Million |
Net Income | 17.51 Million | -1.1 Million | 2.04 Million | 5.72 Million | 7.4 Million | 3.41 Million |
Earnings Per Share Basic | 1.06 | -0.07 | 0.12 | 0.35 | - | 0.21 |
Earnings Per Share Diluted | 1.06 | -0.07 | 0.12 | 0.35 | - | 0.21 |
Weighted Average Shares Outstanding | 16.56 Million | 16.56 Million | 16.56 Million | 16.56 Million | 16.64 Million | 16.6 Million |
Weighted Average Shares Outstanding (Diluted) | 16.59 Million | 16.56 Million | 16.6 Million | 16.56 Million | 16.67 Million | 16.6 Million |
Gross Margin | 0.18 | 0.09 | 0.12 | 0.15 | 0.12 | 0.13 |
EBIT Margin | 0.13 | 0.04 | 0.04 | 0.08 | - | 0.09 |
Profit Margin | 0.20 | -0.02 | 0.02 | 0.05 | 0.02 | 0.04 |
EBITDA | 10.75 Million | 3.18 Million | 3.77 Million | 8.63 Million | - | 7.38 Million |
Earnings Before Tax Margin | 0.10 | -0.02 | 0.04 | 0.08 | 0.04 | 0.07 |
3989
PREMIER
CPW
CMTL
BSL
SYNC-B