Copperwired Public Company Limited (CPW.BK)
THB 2.22
(0.91%)
THB 2.22
(0.91%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.36 Billion | 7.23 Billion | 5.2 Billion | 3.31 Billion | 3.58 Billion | 3.19 Billion |
| Cost of Revenue | 6.43 Billion | 6.3 Billion | 4.55 Billion | 2.84 Billion | 3.06 Billion | 2.72 Billion |
| Gross Profit | 932.51 Million | 922.83 Million | 653.44 Million | 470.5 Million | 526.06 Million | 466.26 Million |
| Operating Expenses | 889.31 Million | 864.7 Million | 531.4 Million | 396.37 Million | 362.97 Million | 313.21 Million |
| Selling, General and Administrative Expenses | 889.31 Million | 864.7 Million | 568.89 Million | 419.41 Million | 351.4 Million | 320.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -37.48 Million | -23.04 Million | 11.57 Million | -7.17 Million |
| Cost and Expenses | 7.32 Billion | 7.17 Billion | 5.08 Billion | 3.24 Billion | 3.42 Billion | 3.04 Billion |
| Operating Income | 166.6 Million | 58.13 Million | 122.04 Million | 74.12 Million | 98.08 Million | 153.05 Million |
| Interest Expense | 22.24 Million | 32.48 Million | 15.42 Million | 6.97 Million | 2.09 Million | 1.97 Million |
| Income Tax Expense | 15.09 Million | 23.62 Million | 20.94 Million | 12.37 Million | 18.43 Million | 14.68 Million |
| Earnings before Tax | 144.35 Million | 113.4 Million | 106.62 Million | 67.15 Million | 95.98 Million | 97.1 Million |
| Net Income | 129.25 Million | 89.78 Million | 85.68 Million | 54.78 Million | 77.54 Million | 82.42 Million |
| Earnings Per Share Basic | 0.22 | 0.15 | 0.14 | 0.09 | 0.17 | 0.20 |
| Earnings Per Share Diluted | 0.22 | 0.15 | 0.14 | 0.09 | 0.17 | 0.19 |
| Weighted Average Shares Outstanding | 600 Million | 600 Million | 600 Million | 600 Million | 466.63 Million | 412 Million |
| Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 466.63 Million | 432.2 Million |
| Gross Margin | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 |
| EBIT Margin | 0.07 | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 |
| EBITDA | 484.64 Million | 219.99 Million | 168.6 Million | 213.07 Million | 128.88 Million | 126.01 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.05 Billion | 2.22 Billion | 2.14 Billion | 7.36 Billion | 1.73 Billion | 1.55 Billion |
| Cost of Revenue | 1.81 Billion | 1.95 Billion | 1.88 Billion | 6.43 Billion | 1.51 Billion | 1.34 Billion |
| Gross Profit | 243.98 Million | 267.22 Million | 263.9 Million | 932.51 Million | 214.31 Million | 215.34 Million |
| Operating Expenses | 232.51 Million | 238.16 Million | 239.56 Million | 889.31 Million | 158.81 Million | 197.02 Million |
| Selling, General and Administrative Expenses | 232.51 Million | 238.16 Million | 239.56 Million | - | 224.06 Million | 203.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9.52 Million | - | - | - | - | - |
| Cost and Expenses | 2.04 Billion | 2.19 Billion | 2.11 Billion | 7.32 Billion | 1.67 Billion | 1.54 Billion |
| Operating Income | 11.46 Million | 29.05 Million | 24.34 Million | 43.19 Million | 55.5 Million | 18.32 Million |
| Interest Expense | 6.99 Million | 7 Million | 7.99 Million | 22.24 Million | - | 8.35 Million |
| Income Tax Expense | 2.93 Million | 6.17 Million | 9.86 Million | 15.09 Million | -1.52 Million | 1.36 Million |
| Earnings before Tax | 13.99 Million | 30.78 Million | 51.12 Million | 144.35 Million | 57.57 Million | 9.97 Million |
| Net Income | 11.06 Million | 24.6 Million | 41.26 Million | 129.25 Million | 59.1 Million | 8.6 Million |
| Earnings Per Share Basic | 0.02 | 0.04 | 0.07 | - | 0.10 | 0.01 |
| Earnings Per Share Diluted | 0.02 | 0.04 | 0.07 | - | 0.10 | 0.01 |
| Weighted Average Shares Outstanding | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
| Weighted Average Shares Outstanding (Diluted) | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.14 |
| EBIT Margin | 0.05 | 0.05 | 0.05 | - | 0.08 | 0.06 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 |
| EBITDA | 99.65 Million | 109.88 Million | 102.43 Million | - | 135.16 Million | 98.53 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 |
IVBXF
ZEO
DMAS
ESOA
3989
PREMIER