Zeo Energy Corp. (ZEO)
USD 1.78
(-3.78%)
USD 1.78
(-3.78%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 110.06 Million | 88.96 Million | 24.58 Million |
| Cost of Revenue | 88.18 Million | 71.2 Million | 14.09 Million |
| Gross Profit | 21.87 Million | 17.75 Million | 10.49 Million |
| Operating Expenses | 16.38 Million | 2.83 Million | 776.03 Thousand |
| Selling, General and Administrative Expenses | 14.52 Million | 2.83 Million | 776.03 Thousand |
| Research and Development Expenses | - | - | - |
| Other Expenses | 1.86 Million | -2510.00 | 28.39 Thousand |
| Cost and Expenses | 104.56 Million | 2.83 Million | 776.03 Thousand |
| Operating Income | -5.05 Million | -2.83 Million | -776.03 Thousand |
| Interest Expense | - | 51.29 Thousand | - |
| Income Tax Expense | - | -1.7 Million | -379.82 Thousand |
| Earnings before Tax | -3 Million | 14.33 Million | 9.46 Million |
| Net Income | -3 Million | 14.33 Million | 9.46 Million |
| Earnings Per Share Basic | -0.28 | 14.33 | 15.11 |
| Earnings Per Share Diluted | -0.28 | 14.33 | 15.11 |
| Weighted Average Shares Outstanding | 10.72 Million | 1 Million | 626.02 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 10.72 Million | 1 Million | 626.02 Thousand |
| Gross Margin | 0.20 | 0.20 | 0.43 |
| EBIT Margin | -0.03 | -0.03 | -0.03 |
| Profit Margin | -0.03 | 0.16 | 0.38 |
| EBITDA | -3 Million | 10.35 Million | 7.44 Million |
| Earnings Before Tax Margin | -0.05 | -0.03 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.71 Million | 19.48 Million | 30.62 Million | 110.06 Million | 37.89 Million | 30.07 Million |
| Cost of Revenue | 10.78 Million | 17.64 Million | 24.38 Million | 88.03 Million | 28.95 Million | 24.44 Million |
| Gross Profit | 3.92 Million | 1.84 Million | 6.23 Million | 22.03 Million | 8.94 Million | 5.63 Million |
| Operating Expenses | 6.12 Million | 3.45 Million | 894.83 Thousand | 5.05 Million | 829 Thousand | 1.82 Million |
| Selling, General and Administrative Expenses | 6.12 Million | 3.45 Million | 894.83 Thousand | - | 829 Thousand | 1.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 50.82 Thousand | - | - | - | 9151.00 | - |
| Cost and Expenses | 16.9 Million | 21.1 Million | 894.83 Thousand | 5.05 Million | 829 Thousand | 1.82 Million |
| Operating Income | -2.19 Million | -1.61 Million | -894.83 Thousand | -5.05 Million | -829 Thousand | -1.82 Million |
| Interest Expense | 34.23 Thousand | 37.05 Thousand | - | - | 295.00 | - |
| Income Tax Expense | -61.18 Thousand | -89.92 Thousand | -469.01 Thousand | -1.86 Million | -524.46 Thousand | -461.08 Thousand |
| Earnings before Tax | -1.35 Million | -1.78 Million | -775.73 Thousand | -3 Million | 631.72 Thousand | -1.41 Million |
| Net Income | 167.23 Thousand | -1.18 Million | -775.73 Thousand | -3 Million | 631.72 Thousand | -1.41 Million |
| Earnings Per Share Basic | 0.03 | -1.20 | -0.78 | - | 0.63 | -1.41 |
| Earnings Per Share Diluted | 0.03 | -1.20 | -0.78 | - | 0.63 | -1.41 |
| Weighted Average Shares Outstanding | 5.02 Million | 994.34 Thousand | 1 Million | 999.99 Thousand | 1 Million | 1 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.02 Million | 994.34 Thousand | 1 Million | 1 Million | 1 Million | 1 Million |
| Gross Margin | 0.27 | 0.09 | 0.20 | 0.20 | 0.24 | 0.19 |
| EBIT Margin | -0.12 | -0.06 | -0.03 | - | -0.02 | -0.06 |
| Profit Margin | 0.01 | -0.06 | -0.03 | -0.03 | 0.02 | -0.05 |
| EBITDA | -1.73 Million | -1.15 Million | -894.83 Thousand | - | -829 Thousand | -1.82 Million |
| Earnings Before Tax Margin | -0.15 | -0.08 | -0.03 | -0.05 | -0.02 | -0.06 |
DMAS
6618
PTIZF
PREMIER
CPW
IVBXF