INR 3.39
(-1.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -9.99 Million | 10.27 Million | 67.34 Million | 112.28 Million | -168.23 Million | -276.45 Million |
Net Income | -104.1 Million | -136.52 Million | -245.97 Million | -824.43 Million | -212.18 Million | -1.95 Billion |
Depreciation & Amortization | 77.1 Million | 102.34 Million | 134.17 Million | 187.79 Million | 210.84 Million | 292.42 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 704 Thousand | 28.64 Million | 62.84 Million | 117.14 Million | 1.14 Billion | 556.32 Million |
Other non-cash items | 169.79 Million | 15.8 Million | 116.29 Million | 631.78 Million | -1.31 Billion | 830.79 Million |
Investing Cash Flow | -435 Thousand | 2.01 Million | 14.29 Million | 237.6 Million | 1.7 Billion | 341.7 Million |
Investments in PPE | - | - | - | -8.74 Million | -1.71 Million | -13.62 Million |
Acquisitions | - | - | 8.6 Million | 487 Thousand | 1.7 Billion | 353.13 Million |
Investment purchases | -435 Thousand | -316 Thousand | - | -487 Thousand | - | - |
Sales/Maturities of investments | - | - | 4.3 Million | 4.58 Million | - | - |
Other Investing Activities | -435 Thousand | 2.32 Million | 1.39 Million | 241.75 Million | 1.04 Million | 2.19 Million |
Financing Cash Flow | -42 Thousand | 83.03 Million | -25.43 Million | -352.61 Million | -1.53 Billion | -68.63 Million |
Debt repayment | - | -28.9 Thousand | -1.16 Million | -325.11 Million | -1.6 Billion | -109.77 Million |
Dividends payments | - | - | - | - | -4.04 Million | -3.52 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -42 Thousand | 83.03 Million | -24.27 Million | -27.5 Million | 75.92 Million | 44.65 Million |
Accounts receivables | 4000.00 | -27 Thousand | 628 Thousand | 52.1 Million | 710.93 Million | 258.29 Million |
Accounts payables | 700 Thousand | 28.67 Million | 52.21 Million | 49.75 Million | 41.28 Million | -56.4 Million |
Inventory | - | - | 10 Million | 15.28 Million | 392.15 Million | 354.43 Million |
Other working capital | 700 Thousand | - | - | - | - | 1.00 |
Cash at beginning of period | 6.87 Million | 57.72 Million | 1.52 Million | 4.25 Million | 4.07 Million | 7.46 Million |
Cash at end of period | 156.44 Million | 153.04 Million | 57.72 Million | 1.52 Million | 4.25 Million | 4.07 Million |
Capital Expenditure | - | - | - | -8.74 Million | -1.71 Million | -13.62 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 149.57 Million | 95.32 Million | 56.2 Million | -2.73 Million | 176 Thousand | -3.38 Million |
Free Cash Flow | -9.99 Million | 10.27 Million | 67.34 Million | 103.54 Million | -169.95 Million | -290.07 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -19.2 Thousand | -104.1 Million | -18.58 Thousand | -25 Thousand | -28.3 Thousand | -32.1 Thousand |
Depreciation & Amortization | - | 77.1 Million | - | 18.4 Million | 21.2 Million | 23.5 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 704 Thousand | - | - | - | - |
Other non-cash items | 19.2 Thousand | 169.79 Million | 18.58 Thousand | 25 Thousand | 28.3 Thousand | 32.1 Thousand |
Investing Cash Flow | - | -435 Thousand | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -435 Thousand | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | -435 Thousand | - | - | - | - |
Financing Cash Flow | - | -42 Thousand | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -42 Thousand | - | - | - | - |
Accounts receivables | - | 4000.00 | - | - | - | - |
Accounts payables | - | 700 Thousand | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 6.87 Million | - | 159.6 Million | 117.2 Million | 6.87 Million |
Cash at end of period | - | 156.44 Million | - | 196.4 Million | 159.6 Million | 53.87 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 149.57 Million | - | 36.8 Million | 42.4 Million | 47 Million |
Free Cash Flow | - | -9.99 Million | - | 36.8 Million | 42.4 Million | 47 Million |
CPW
IVBXF
ZEO
SYNC-B
ESOA
3989