INR 174.76
(0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.22 Million | 20.02 Million | - | 3.65 Million | 989.51 Thousand | 213.08 Thousand |
Cost of Revenue | - | 350 Thousand | 79 Thousand | 8.23 Million | - | - |
Gross Profit | 5.22 Million | 19.67 Million | -79 Thousand | -4.58 Million | 989.51 Thousand | 213.08 Thousand |
Operating Expenses | 5.22 Million | 98.53 Million | 133.52 Million | 83.04 Million | 2.03 Million | 1.18 Million |
Selling, General and Administrative Expenses | 9.34 Million | 9.63 Million | 2.02 Million | 1.27 Million | 193 Thousand | -6.20 |
Research and Development Expenses | - | -4.00 | - | -27.63 | -10.33 | -7.01 |
Other Expenses | -4.11 Million | 65.26 Million | 31.59 Million | 81.77 Million | 1.84 Million | -1.32 Million |
Cost and Expenses | 137.97 Million | 98.53 Million | 133.52 Million | 83.04 Million | 2.03 Million | 1.18 Million |
Operating Income | -132.74 Million | -78.43 Million | -101.92 Million | -79.39 Million | -1.04 Million | -1.18 Million |
Interest Expense | 64.4 Million | 66.85 Million | 58.43 Million | 13.23 Million | 2.39 Million | 500 Thousand |
Income Tax Expense | -24.51 Million | -15.37 Million | -37.78 Million | -26.3 Million | -2.64 Million | -169.82 Thousand |
Earnings before Tax | -122.7 Million | -80.1 Million | -186.38 Million | -100.83 Million | -10.21 Million | -169.82 Thousand |
Net Income | -98.18 Million | -64.73 Million | -148.6 Million | -74.53 Million | -7.57 Million | -1.49 Million |
Earnings Per Share Basic | -0.34 | -0.23 | -0.52 | -0.26 | -0.03 | 56.59 Thousand |
Earnings Per Share Diluted | -0.34 | -0.23 | -0.52 | -0.26 | -0.03 | 56.59 Thousand |
Weighted Average Shares Outstanding | 288.77 Million | 285 Million | 285 Million | 285 Million | 252.47 Million | -26.40 |
Weighted Average Shares Outstanding (Diluted) | 288.77 Million | 285 Million | 285 Million | 285 Million | 252.47 Million | -26.40 |
Gross Margin | 1.00 | 0.98 | - | -1.26 | 1.00 | 1.00 |
EBIT Margin | -25.36 | -0.65 | - | -21.74 | -1.06 | 0.20 |
Profit Margin | -18.78 | -3.23 | - | -20.42 | -7.65 | -7.01 |
EBITDA | -132.57 Million | -78.32 Million | -101.84 Million | -79.36 Million | -1.04 Million | 43.02 Thousand |
Earnings Before Tax Margin | -25.39 | -3.92 | - | -21.75 | -1.06 | -5.58 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 19.9 Million | 5.22 Million | 1.34 Million | 1.34 Million | 1.28 Million | 1.24 Million |
Cost of Revenue | 24.33 Million | 133.76 Million | 68.99 Million | 21.39 Million | 22.02 Million | 1000.00 |
Gross Profit | -4.43 Million | -128.53 Million | -67.64 Million | -20.05 Million | -20.73 Million | 1.24 Million |
Operating Expenses | 25.46 Million | 137.97 Million | 70.06 Million | 22.47 Million | 23.09 Million | 22.34 Million |
Selling, General and Administrative Expenses | - | - | 1.07 Million | 1.07 Million | 1.07 Million | 986 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.93 Million | 74.45 Million | 16.17 Million | 19.46 Million | 19.33 Million | 19.47 Million |
Cost and Expenses | 25.46 Million | 137.97 Million | 70.06 Million | 22.47 Million | 23.09 Million | 22.34 Million |
Operating Income | -5.56 Million | -58.29 Million | -52.54 Million | -1.66 Million | -2.47 Million | -21.09 Million |
Interest Expense | 15.42 Million | 64.4 Million | 15.59 Million | 16.41 Million | 16.34 Million | 16.05 Million |
Income Tax Expense | - | -24.51 Million | -24.51 Million | 80.58 Thousand | -81.08 Thousand | 19.47 Million |
Earnings before Tax | -20.98 Million | -122.7 Million | -68.13 Million | -18.07 Million | -18.81 Million | -17.67 Million |
Net Income | -20.98 Million | -98.18 Million | -43.61 Million | -18.07 Million | -18.81 Million | -17.67 Million |
Earnings Per Share Basic | -0.07 | - | -0.15 | -0.06 | -0.07 | -0.06 |
Earnings Per Share Diluted | -0.07 | - | -0.15 | -0.06 | -0.07 | -0.06 |
Weighted Average Shares Outstanding | 285 Million | 285 Million | 285 Million | 285 Million | 285 Million | 285 Million |
Weighted Average Shares Outstanding (Diluted) | 285 Million | 285 Million | 285 Million | 285 Million | 285 Million | 285 Million |
Gross Margin | -0.22 | -24.59 | -50.22 | -14.90 | -16.10 | 1.00 |
EBIT Margin | -0.27 | - | -38.98 | -1.21 | -1.89 | -1.26 |
Profit Margin | -1.05 | -18.78 | -32.38 | -13.43 | -14.61 | -14.17 |
EBITDA | -5.41 Million | - | -52.5 Million | -1.62 Million | -2.43 Million | -1.57 Million |
Earnings Before Tax Margin | -0.28 | -11.15 | -39.01 | -1.24 | -1.92 | -16.92 |
CROPSTER
GL-PD
BNNLF
INVES
RDW-WT
MMILF