USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 235.84 Million | 121.21 Million | 116.17 Million | 98.96 Million | 139.62 Million |
Cost of Revenue | 222.88 Million | 142.7 Million | 138.03 Million | 101.06 Million | 119.72 Million |
Gross Profit | 12.95 Million | -21.48 Million | -21.86 Million | -2.09 Million | 19.9 Million |
Operating Expenses | 8.45 Million | 4.19 Million | 3.98 Million | 3.96 Million | 10.05 Million |
Selling, General and Administrative Expenses | 8.45 Million | 4.19 Million | 3.98 Million | 3.96 Million | 6.68 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 887 Thousand | 1.81 Million | -1.57 Million | - |
Cost and Expenses | 231.34 Million | 146.89 Million | 142.02 Million | 105.02 Million | 129.78 Million |
Operating Income | 4.49 Million | -25.67 Million | -25.84 Million | -6.06 Million | 13.17 Million |
Interest Expense | 15.79 Million | 5.97 Million | 4.97 Million | 4.71 Million | 6.09 Million |
Income Tax Expense | - | -62 Thousand | 6.64 Million | -3.34 Million | 1.65 Million |
Earnings before Tax | -13.48 Million | -34.15 Million | -69.89 Million | -11.93 Million | 4.19 Million |
Net Income | -13.48 Million | -34.15 Million | -76.53 Million | -8.58 Million | 2.54 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.04 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.04 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 4.36 Billion | 3.48 Billion | 2.05 Billion | 1.76 Billion | 1.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.36 Billion | 3.48 Billion | 2.05 Billion | 1.76 Billion | 1.39 Billion |
Gross Margin | 0.05 | -0.18 | -0.19 | -0.02 | 0.14 |
EBIT Margin | 0.08 | -0.13 | -0.15 | 0.02 | 0.12 |
Profit Margin | -0.06 | -0.28 | -0.66 | -0.09 | 0.02 |
EBITDA | 19.45 Million | -16.04 Million | -56.17 Million | 1.92 Million | 16.96 Million |
Earnings Before Tax Margin | 0.02 | -0.21 | -0.22 | -0.06 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.13 Million | 26.53 Million | 59.11 Million | 160.55 Million | 55.75 Million | 20.77 Million |
Cost of Revenue | 32.02 Million | 31.31 Million | 52.94 Million | 151.73 Million | 49.93 Million | 21.68 Million |
Gross Profit | -4.88 Million | -4.78 Million | 6.16 Million | 8.81 Million | 5.81 Million | -909.48 Thousand |
Operating Expenses | 2.19 Million | 2.14 Million | 3.17 Million | 5.75 Million | 2.99 Million | 1.7 Million |
Selling, General and Administrative Expenses | 1.97 Million | 1.92 Million | 2.46 Million | - | 2.32 Million | 1.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 220.45 Thousand | 215.5 Thousand | - | -6.65 Million | - | - |
Cost and Expenses | 34.22 Million | 33.45 Million | 56.12 Million | 157.49 Million | 52.93 Million | 23.38 Million |
Operating Income | -7.08 Million | -6.92 Million | 3.68 Million | 3.06 Million | 3.47 Million | -2.05 Million |
Interest Expense | 9.82 Million | - | 4.83 Million | 10.75 Million | - | 5.92 Million |
Income Tax Expense | -596.6 Thousand | 131.71 Thousand | 1.00 | -1.00 | - | -29.97 Thousand |
Earnings before Tax | -12.34 Million | -12.06 Million | 1.1 Million | -9.17 Million | 1.03 Million | -5.56 Million |
Net Income | -12.34 Million | -12.06 Million | 1.1 Million | -9.17 Million | 1.03 Million | -5.56 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.97 Billion | 5.97 Billion | 4.4 Billion | 4.36 Billion | 4.4 Billion | 4.39 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.97 Billion | 5.97 Billion | 4.33 Billion | 4.36 Billion | 4.33 Billion | 4.39 Billion |
Gross Margin | -0.18 | -0.18 | 0.10 | 0.05 | 0.10 | -0.04 |
EBIT Margin | -0.15 | -0.15 | 0.06 | - | 0.06 | 0.00 |
Profit Margin | -0.45 | -0.45 | 0.02 | -0.06 | 0.02 | -0.27 |
EBITDA | -4.18 Million | -4.09 Million | 3.68 Million | - | 3.47 Million | 67.6 Thousand |
Earnings Before Tax Margin | -0.26 | -0.26 | 0.06 | 0.02 | 0.06 | -0.10 |
HEMIPROP
CROPSTER
GL-PD
AII
INVES
RDW-WT