Globe Life Inc. 4.25% Junior Su (GL-PD)
USD 16.3
(-2.28%)
USD 16.3
(-2.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.44 Billion | 5.21 Billion | 5.11 Billion | 4.73 Billion | 4.52 Billion | 4.3 Billion |
| Cost of Revenue | 347.83 Million | 353.95 Million | 322.02 Million | 301.03 Million | 304.82 Million | 279.58 Million |
| Gross Profit | 5.09 Billion | 4.86 Billion | 4.79 Billion | 4.43 Billion | 4.22 Billion | 4.02 Billion |
| Operating Expenses | 5.44 Billion | -3.86 Billion | -4.2 Billion | -3.84 Billion | -3.59 Billion | 3.35 Billion |
| Selling, General and Administrative Expenses | 331.89 Million | 334.99 Million | 301.9 Million | 286.83 Million | 304.82 Million | 280 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -4.19 Billion | -4.5 Billion | -4.12 Billion | -3.9 Billion | 3.08 Billion |
| Cost and Expenses | 49.93 Million | 4.3 Billion | 4.2 Billion | 3.84 Billion | 3.59 Billion | 3.44 Billion |
| Operating Income | 1.31 Billion | 996.7 Million | 911.17 Million | 895.35 Million | 929.86 Million | 953.7 Million |
| Interest Expense | 102.31 Million | 90.39 Million | 83.48 Million | 86.7 Million | 84.3 Million | 90 Million |
| Income Tax Expense | 223.51 Million | 166.6 Million | 167.43 Million | 164.91 Million | 170.39 Million | 162 Million |
| Earnings before Tax | 1.19 Billion | 906.31 Million | 912.39 Million | 896.68 Million | 931.27 Million | 864 Million |
| Net Income | 970.75 Million | 894.38 Million | 744.95 Million | 731.77 Million | 760.79 Million | 701 Million |
| Earnings Per Share Basic | 10.21 | 7.55 | 7.30 | 6.90 | 6.97 | 6.22 |
| Earnings Per Share Diluted | 10.07 | 7.47 | 7.22 | 6.82 | 6.83 | 6.08 |
| Weighted Average Shares Outstanding | 95.09 Million | 97.92 Million | 102.06 Million | 106.07 Million | 109.15 Million | 112.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.36 Million | 98.98 Million | 103.17 Million | 107.22 Million | 111.38 Million | 115.24 Million |
| Gross Margin | 0.94 | 0.93 | 0.94 | 0.94 | 0.93 | 0.94 |
| EBIT Margin | - | 0.19 | 0.18 | 0.19 | 0.21 | 0.22 |
| Profit Margin | 0.18 | 0.17 | 0.15 | 0.15 | 0.17 | 0.16 |
| EBITDA | - | - | 1.01 Billion | - | - | 966.74 Million |
| Earnings Before Tax Margin | 0.24 | 0.19 | 0.18 | 0.19 | 0.21 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.45 Billion | 1.44 Billion | 1.41 Billion | 1.41 Billion | 5.44 Billion | 1.38 Billion |
| Cost of Revenue | - | 99.1 Million | 93.21 Million | 91.75 Million | 347.83 Million | 85.87 Million |
| Gross Profit | 1.45 Billion | 1.34 Billion | 1.32 Billion | 1.32 Billion | 5.09 Billion | 1.29 Billion |
| Operating Expenses | 209.18 Million | 201.02 Million | 186.7 Million | 189.3 Million | 707.12 Million | -1.06 Billion |
| Selling, General and Administrative Expenses | - | 10.09 Million | 89.67 Million | 85.21 Million | - | 7.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -209.18 Million | -201.02 Million | -186.7 Million | -189.3 Million | -707.12 Million | -1.06 Billion |
| Cost and Expenses | -1.04 Billion | -1.08 Billion | -1.06 Billion | -1.05 Billion | -4.13 Billion | 1.06 Billion |
| Operating Income | 408.34 Million | 1.23 Billion | 343.54 Million | 1.22 Billion | 1.29 Billion | 318.76 Million |
| Interest Expense | 31.38 Million | 31.4 Million | 28.62 Million | 25.67 Million | 102.31 Million | 25.95 Million |
| Income Tax Expense | 73.96 Million | 63.96 Million | 60.7 Million | 61.9 Million | 223.51 Million | 61.73 Million |
| Earnings before Tax | 376.95 Million | 322.32 Million | 314.92 Million | 336.71 Million | 1.19 Billion | 318.81 Million |
| Net Income | 302.99 Million | 258.35 Million | 254.21 Million | 274.8 Million | 970.75 Million | 257.08 Million |
| Earnings Per Share Basic | 3.45 | 2.75 | 2.71 | 2.88 | - | 2.72 |
| Earnings Per Share Diluted | 3.45 | 2.75 | 2.67 | 2.88 | - | 2.68 |
| Weighted Average Shares Outstanding | 87.82 Million | 93.86 Million | 93.86 Million | 94.11 Million | 95.09 Million | 94.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.82 Million | 93.86 Million | 95.11 Million | 95.46 Million | 96.36 Million | 95.81 Million |
| Gross Margin | 1.00 | 0.93 | 0.93 | 0.94 | 0.94 | 0.94 |
| EBIT Margin | 0.28 | -0.02 | -0.02 | -0.02 | - | 0.23 |
| Profit Margin | 0.21 | 0.18 | 0.18 | 0.19 | 0.18 | 0.19 |
| EBITDA | 408.34 Million | -31.4 Million | -28.62 Million | -26.57 Million | - | 318.76 Million |
| Earnings Before Tax Margin | 0.28 | 0.86 | 0.24 | 0.87 | 0.24 | 0.23 |
BNNLF
MLMN
MFF
MMILF
HEMIPROP
CROPSTER