AUD 4.61
(-1.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 659.96 Million | 464.67 Million | -241.88 Million | 312.93 Million | 38.24 Million | 313.88 Million |
Cost of Revenue | - | -40.53 Million | 4.47 Million | -29.95 Million | -79.73 Million | -4.95 Million |
Gross Profit | 659.96 Million | 505.21 Million | -246.36 Million | 342.88 Million | 117.98 Million | 318.83 Million |
Operating Expenses | 2.41 Million | 26.23 Million | 23.71 Million | 31.87 Million | 80.91 Million | 4.48 Million |
Selling, General and Administrative Expenses | 2.1 Million | 1.92 Million | 1.92 Million | 1.99 Million | 2.12 Million | 1.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.41 Million | 26.23 Million | 23.71 Million | 31.87 Million | 80.91 Million | 4.48 Million |
Operating Income | 656.07 Million | 499.94 Million | -225.66 Million | 336.43 Million | 110.38 Million | 312.07 Million |
Interest Expense | 23.29 Million | 16.74 Million | 1.33 Million | 310 Thousand | 1.22 Million | 2.11 Million |
Income Tax Expense | 191.72 Million | 138.66 Million | -73.28 Million | 93.17 Million | 10.74 Million | 93.66 Million |
Earnings before Tax | 639.08 Million | 462.23 Million | -244.06 Million | 310.7 Million | 35.84 Million | 312.23 Million |
Net Income | 447.35 Million | 323.57 Million | -170.77 Million | 217.52 Million | 25.09 Million | 218.57 Million |
Earnings Per Share Basic | 0.77 | 0.55 | -0.30 | 0.39 | 0.05 | 0.40 |
Earnings Per Share Diluted | 0.77 | 0.55 | -0.30 | 0.39 | 0.05 | 0.40 |
Weighted Average Shares Outstanding | 578.37 Million | 584.67 Million | 577.51 Million | 558.86 Million | 544.75 Million | 541.42 Million |
Weighted Average Shares Outstanding (Diluted) | 578.37 Million | 584.67 Million | 577.51 Million | 561.35 Million | 544.75 Million | 541.42 Million |
Gross Margin | 1.00 | 1.09 | 1.02 | 1.10 | 3.08 | 1.02 |
EBIT Margin | 1.00 | -0.08 | -0.53 | -0.08 | -1.95 | 0.00 |
Profit Margin | 0.68 | 0.70 | 0.71 | 0.70 | 0.66 | 0.70 |
EBITDA | 662.37 Million | -20.96 Million | -17.06 Million | -25.42 Million | -74.54 Million | 165 Thousand |
Earnings Before Tax Margin | 0.99 | 1.08 | 0.93 | 1.08 | 2.89 | 0.99 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 51.55 Million | 224.79 Million | 224.79 Million | 31.72 Million | 105.19 Million | 464.67 Million |
Cost of Revenue | 1.48 Million | 716 Thousand | - | 768 Thousand | - | -40.53 Million |
Gross Profit | 50.07 Million | 224.07 Million | 224.79 Million | 30.95 Million | 105.19 Million | 505.21 Million |
Operating Expenses | 2.41 Million | 4.53 Million | 4.53 Million | 5.73 Million | 5.73 Million | 26.23 Million |
Selling, General and Administrative Expenses | - | 862 Thousand | 862 Thousand | 922.5 Thousand | 922.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21.71 | - | 6.57 | - | - |
Cost and Expenses | -610.82 Million | 4.53 Million | 4.53 Million | 221.86 Million | 5.73 Million | 26.23 Million |
Operating Income | 662.37 Million | 223.84 Million | 223.84 Million | 145.97 Million | 104.18 Million | 499.94 Million |
Interest Expense | 23.29 Million | - | - | - | - | 16.74 Million |
Income Tax Expense | 191.72 Million | 64.57 Million | 64.57 Million | 0.25 | 31.28 Million | 138.66 Million |
Earnings before Tax | 639.08 Million | 215.27 Million | 215.27 Million | 0.25 | 104.26 Million | 462.23 Million |
Net Income | 447.35 Million | 150.69 Million | 150.69 Million | 578.38 Million | 72.98 Million | 323.57 Million |
Earnings Per Share Basic | - | 0.26 | 0.26 | 578.38 Million | 0.13 | - |
Earnings Per Share Diluted | - | 0.26 | 0.26 | -13.32 Million | 0.13 | - |
Weighted Average Shares Outstanding | 578.37 Million | 578.37 Million | 578.37 Million | 578.38 Million | 578.38 Million | 584.67 Million |
Weighted Average Shares Outstanding (Diluted) | 578.37 Million | 578.37 Million | 578.37 Million | 578.38 Million | 578.38 Million | 584.67 Million |
Gross Margin | 0.97 | 1.00 | 1.00 | 0.98 | 1.00 | 1.09 |
EBIT Margin | - | -0.04 | -0.04 | 1.97 | 0.00 | - |
Profit Margin | 8.68 | 0.67 | 0.67 | 18.23 | 0.69 | 0.70 |
EBITDA | - | -8.57 Million | -8.57 Million | 62.56 Million | 79 Thousand | - |
Earnings Before Tax Margin | 12.85 | 1.00 | 1.00 | 4.60 | 0.99 | 1.08 |
BALRAMCHIN
MHHC
ECL
GL-PD
BNNLF
MLMN