THB 1.05
(0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 438.25 Million | 542.19 Million | 614.39 Million | 827.88 Million | 855.95 Million | 644.46 Million |
Cost of Revenue | -17.81 Million | 102.08 Million | 135.06 Million | 216.35 Million | 228.32 Million | 157.84 Million |
Gross Profit | 456.06 Million | 440.1 Million | 479.32 Million | 611.53 Million | 627.63 Million | 486.61 Million |
Operating Expenses | 309.91 Million | 292.59 Million | 311.75 Million | 608.13 Million | 392.35 Million | 281.85 Million |
Selling, General and Administrative Expenses | 309.91 Million | 255.82 Million | 334.33 Million | 449.21 Million | 392.35 Million | 281.85 Million |
Research and Development Expenses | - | 0.38 | 0.36 | 0.08 | 0.17 | 0.26 |
Other Expenses | - | 36.77 Million | -22.58 Million | 158.91 Million | 46.58 Million | 45.85 Million |
Cost and Expenses | 309.91 Million | 394.68 Million | 446.82 Million | 824.49 Million | 620.67 Million | 439.7 Million |
Operating Income | 128.33 Million | 113.54 Million | 138.97 Million | -14.49 Million | 364.51 Million | 204.76 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 26.08 Million | 44.3 Million | 49.89 Million | 15.01 Million | 30.04 Million | 33.57 Million |
Earnings before Tax | 134.28 Million | 228.87 Million | 243.9 Million | 76.69 Million | 160.13 Million | 175.83 Million |
Net Income | 108.2 Million | 184.56 Million | 194.01 Million | 61.67 Million | 130.08 Million | 142.26 Million |
Earnings Per Share Basic | 0.10 | 0.17 | 0.18 | 0.06 | 0.12 | 0.13 |
Earnings Per Share Diluted | 0.10 | 0.16 | 0.18 | 0.06 | 0.12 | 0.13 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.18 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.08 Billion |
Gross Margin | 1.04 | 0.81 | 0.78 | 0.74 | 0.73 | 0.76 |
EBIT Margin | 0.17 | 0.24 | 0.26 | 0.01 | 0.44 | 0.45 |
Profit Margin | 0.25 | 0.34 | 0.32 | 0.07 | 0.15 | 0.22 |
EBITDA | 75.02 Million | 238.39 Million | 188.28 Million | 89.61 Million | 377.51 Million | 214.24 Million |
Earnings Before Tax Margin | 0.29 | 0.21 | 0.23 | -0.02 | 0.43 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 182.94 Million | 170.56 Million | 160.42 Million | 628.83 Million | 149.79 Million | 145 Million |
Cost of Revenue | 44.54 Million | 42.36 Million | 42.17 Million | 144.6 Million | 35.07 Million | 30.06 Million |
Gross Profit | 138.39 Million | 128.2 Million | 118.24 Million | 484.22 Million | 114.72 Million | 114.93 Million |
Operating Expenses | 119.19 Million | 110.68 Million | 98.89 Million | 355.89 Million | 115.93 Million | 90.24 Million |
Selling, General and Administrative Expenses | 82.37 Million | 90.36 Million | 82.37 Million | - | 86.48 Million | 72.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.99 Million | -110.68 Million | -98.89 Million | -355.89 Million | 15.09 Million | 8.08 Million |
Cost and Expenses | 157.62 Million | 153.04 Million | 141.07 Million | 500.49 Million | 151 Million | 120.31 Million |
Operating Income | 25.32 Million | 17.52 Million | 19.35 Million | 128.33 Million | -6.72 Million | 18.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.13 Million | 4.06 Million | 4.17 Million | 26.08 Million | 4.19 Million | 7.51 Million |
Earnings before Tax | 25.32 Million | 17.52 Million | 19.35 Million | 128.33 Million | 19.66 Million | 38.94 Million |
Net Income | 20.44 Million | 13.96 Million | 20.19 Million | 108.2 Million | 15.47 Million | 31.42 Million |
Earnings Per Share Basic | 0.02 | 0.01 | 0.02 | - | 0.01 | 0.03 |
Earnings Per Share Diluted | 0.02 | 0.01 | 0.02 | - | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Gross Margin | 0.76 | 0.75 | 0.74 | 0.77 | 0.77 | 0.79 |
EBIT Margin | 0.16 | 0.12 | 0.14 | - | -0.02 | 0.16 |
Profit Margin | 0.11 | 0.08 | 0.13 | 0.17 | 0.10 | 0.22 |
EBITDA | 28.75 Million | 21.09 Million | 23.11 Million | - | -2.87 Million | 22.75 Million |
Earnings Before Tax Margin | 0.14 | 0.10 | 0.12 | 0.20 | -0.04 | 0.13 |
029780
603879
5EA
MFF
BALRAMCHIN
MHHC