USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 662.46 Thousand | 431.52 Thousand | 304.56 Thousand | 290.03 Thousand | 452.64 Thousand | 36.77 Thousand |
Cost of Revenue | 240.56 Thousand | 207.74 Thousand | 139.24 Thousand | 221.8 Thousand | 210.67 Thousand | -0.75 |
Gross Profit | 421.89 Thousand | 223.77 Thousand | 165.31 Thousand | 68.22 Thousand | 241.97 Thousand | 36.77 Thousand |
Operating Expenses | 1.29 Million | 1.39 Million | 453 Thousand | 375.1 Thousand | 424.63 Thousand | 32.54 Thousand |
Selling, General and Administrative Expenses | 1.29 Million | 1.39 Million | 453 Thousand | 375.1 Thousand | 424.63 Thousand | 32.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.53 Million | 1.6 Million | 592.25 Thousand | 596.9 Thousand | 635.31 Thousand | 32.54 Thousand |
Operating Income | -872.66 Thousand | -1.16 Million | -287.69 Thousand | -306.87 Thousand | -182.67 Thousand | 4230.00 |
Interest Expense | 112.28 Thousand | 15.25 Thousand | 4103.00 | 2213.67 | 12.43 Thousand | 262.47 |
Income Tax Expense | - | -16.00 | -28.00 | -306.87 Thousand | -161.14 Thousand | -52.51 Thousand |
Earnings before Tax | -947.75 Thousand | -1.18 Million | -291.76 Thousand | -310.79 Thousand | -195.09 Thousand | 3968.02 |
Net Income | -947.75 Thousand | -1.18 Million | -291.76 Thousand | -310.79 Thousand | -195.09 Thousand | 3968.02 |
Earnings Per Share Basic | -0.05 | -0.12 | -0.00 | -0.03 | -0.02 | 0.00 |
Earnings Per Share Diluted | -0.05 | -0.12 | -0.00 | -0.03 | -0.02 | 0.00 |
Weighted Average Shares Outstanding | 19.26 Million | 10.13 Million | 111.5 Million | 9.7 Million | 9.24 Million | 8.55 Million |
Weighted Average Shares Outstanding (Diluted) | 19.26 Million | 10.13 Million | 111.5 Million | 9.7 Million | 9.24 Million | 8.55 Million |
Gross Margin | 0.64 | 0.52 | 0.54 | 0.24 | 0.53 | 1.00 |
EBIT Margin | -1.32 | -2.71 | -0.94 | -1.06 | -0.40 | 0.12 |
Profit Margin | -1.43 | -2.74 | -0.96 | -1.07 | -0.43 | 0.11 |
EBITDA | -871.94 Thousand | -1.16 Million | -287.36 Thousand | -3920.00 | -182.67 Thousand | 4230.00 |
Earnings Before Tax Margin | -1.32 | -2.71 | -0.94 | -1.06 | -0.40 | 0.12 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 208.91 Thousand | 208.91 Thousand | 662.46 Thousand | 195.8 Thousand | 195.8 Thousand |
Cost of Revenue | - | 57.35 Thousand | 57.35 Thousand | 240.56 Thousand | 67.38 Thousand | 67.38 Thousand |
Gross Profit | - | 151.55 Thousand | 151.55 Thousand | 421.89 Thousand | 128.42 Thousand | 128.42 Thousand |
Operating Expenses | - | 277.13 Thousand | 277.13 Thousand | 1.29 Million | 176.85 Thousand | 176.85 Thousand |
Selling, General and Administrative Expenses | - | 278.08 Thousand | 278.08 Thousand | - | 176.85 Thousand | 176.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | 334.48 Thousand | 334.48 Thousand | 1.53 Million | 244.23 Thousand | 244.23 Thousand |
Operating Income | - | -126.52 Thousand | -126.52 Thousand | -872.66 Thousand | -48.42 Thousand | -48.42 Thousand |
Interest Expense | - | - | - | 112.28 Thousand | - | - |
Income Tax Expense | - | - | - | -1059.00 | - | - |
Earnings before Tax | - | -166.8 Thousand | -166.8 Thousand | -947.75 Thousand | -82.58 Thousand | -82.58 Thousand |
Net Income | - | -166.8 Thousand | -166.8 Thousand | -947.75 Thousand | -82.58 Thousand | -82.58 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | - | 24.95 Million | 24.95 Million | 19.26 Million | 24.21 Million | 24.21 Million |
Weighted Average Shares Outstanding (Diluted) | - | 24.95 Million | 24.95 Million | 19.26 Million | 24.21 Million | 24.21 Million |
Gross Margin | - | 0.73 | 0.73 | 0.64 | 0.66 | 0.66 |
EBIT Margin | - | -0.60 | -0.60 | - | -0.25 | -0.25 |
Profit Margin | - | -0.80 | -0.80 | -1.43 | -0.42 | -0.42 |
EBITDA | - | -126.34 Thousand | -126.34 Thousand | - | -48.24 Thousand | -48.24 Thousand |
Earnings Before Tax Margin | - | -0.61 | -0.61 | -1.32 | -0.25 | -0.25 |
ECL
029780
603879
MLMN
MFF
BALRAMCHIN