USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 627.81 Thousand | 481.9 Thousand | 318.51 Thousand | 110.35 Thousand | 717.75 Thousand | 395.33 Thousand |
Total Current Assets | 465.83 Thousand | 480.8 Thousand | 316.7 Thousand | 110.35 Thousand | 717.75 Thousand | 395.33 Thousand |
Cash And Short Term Investments | 11.46 Thousand | 284.21 Thousand | 173.06 Thousand | 15.69 Thousand | 530.69 | 11.52 Thousand |
Cash and Cash Equivalents | 11.46 Thousand | 284.21 Thousand | 173.06 Thousand | 15.69 Thousand | 530.69 | 11.52 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 337.18 Thousand | 196.59 Thousand | 143.63 Thousand | 93.96 Thousand | 717.22 Thousand | 383.8 Thousand |
Inventory | -117.17 Thousand | - | - | - | -383.8 Thousand | - |
Other Current Assets | 117.17 Thousand | 60.34 Thousand | - | 692.00 | 383.8 Thousand | - |
Total Non-Current Assets | 161.98 Thousand | 1102.00 | 1816.00 | - | - | - |
Net PPE | 389.00 | 1102.00 | 1816.00 | - | - | - |
Good Will And Intangible Assets | 161.59 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 161.59 Thousand | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.16 Million | 2.36 Million | 1.52 Million | 1.02 Million | 260.07 Thousand | 7556.02 |
Total Current Liabilities | 1.09 Million | 670.23 Thousand | 439.32 Thousand | 1.02 Million | 24.07 Thousand | 7556.02 |
Account Payables | -438.97 Thousand | - | - | 42.57 Thousand | 7864.00 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 236.41 Thousand | - | - | - | 16.21 Thousand | 7403.77 |
Deferred Revenue | 438.97 Thousand | 473.45 Thousand | 367.01 Thousand | 972.12 Thousand | -1763.00 | - |
Other Current Liabilities | 860.96 Thousand | 196.78 Thousand | 72.31 Thousand | 11.6 Thousand | 1763.00 | 152.25 |
Total Non Current Liabilities | 2.06 Million | 1.69 Million | 1.08 Million | - | 235.99 Thousand | - |
Long-Term Debt | 649.44 Thousand | 662.3 Thousand | 255.8 Thousand | - | 25.5 Thousand | - |
Deferred Revenue Non Current | 1.41 Million | 1.03 Million | 831.11 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.41 Million | - | 831.11 Thousand | - | 210.49 Thousand | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -2.53 Million | -1.88 Million | -1.2 Million | -915.95 Thousand | 457.67 Thousand | 387.77 Thousand |
Stock Holders Equity | -2.53 Million | -1.88 Million | -1.2 Million | -915.95 Thousand | 457.67 Thousand | 387.77 Thousand |
Common Stock | 24.13 Thousand | 10.13 Thousand | 10.13 Thousand | 922.00 | 621.92 Thousand | 383.8 Thousand |
Retained Earnings | -12.92 Million | -11.97 Million | -10.79 Million | -10.49 Million | -589.88 Thousand | 3968.02 |
Accumulated other comprehensive income | 10.38 Million | 10.09 Million | 9.58 Million | 9.58 Million | - | 383.8 Thousand |
Common Stock Equity | -2.53 Million | -1.88 Million | -1.2 Million | -915.95 Thousand | 457.67 Thousand | 387.77 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 885.85 Thousand | 662.3 Thousand | 255.8 Thousand | - | 41.71 Thousand | 7403.77 |
Net Debt | 874.38 Thousand | 378.08 Thousand | 82.73 Thousand | -15.69 Thousand | 41.18 Thousand | -4120.23 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | - | 2 Million | 2 Million | 627.81 Thousand | 627.81 Thousand | 627.81 Thousand |
Total Current Assets | - | 1.78 Million | 1.78 Million | 465.83 Thousand | 465.83 Thousand | 465.83 Thousand |
Cash And Short Term Investments | - | 104.5 Thousand | 104.5 Thousand | 11.46 Thousand | 128.64 Thousand | 11.46 Thousand |
Cash and Cash Equivalents | - | 104.5 Thousand | 104.5 Thousand | 11.46 Thousand | 128.64 Thousand | 11.46 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 1.54 Million | 1.54 Million | 337.18 Thousand | 337.18 Thousand | 337.18 Thousand |
Inventory | - | - | - | - | -117.17 Thousand | - |
Other Current Assets | - | 138.03 Thousand | 138.03 Thousand | 117.17 Thousand | 117.17 Thousand | 117.17 Thousand |
Total Non-Current Assets | - | 217.47 Thousand | 217.47 Thousand | 161.98 Thousand | 161.98 Thousand | 161.98 Thousand |
Net PPE | - | 32.00 | 32.00 | 389.00 | 389.00 | 389.00 |
Good Will And Intangible Assets | - | 217.44 Thousand | 217.44 Thousand | 161.59 Thousand | 161.59 Thousand | 161.59 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 217.44 Thousand | 217.44 Thousand | 161.59 Thousand | 161.59 Thousand | 161.59 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 4.83 Million | 4.83 Million | 3.16 Million | 3.16 Million | 3.16 Million |
Total Current Liabilities | - | 1.57 Million | 1.57 Million | 1.09 Million | 1.09 Million | 1.09 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 265.22 Thousand | 265.22 Thousand | 236.41 Thousand | 236.41 Thousand | 236.41 Thousand |
Deferred Revenue | - | - | - | - | 438.97 Thousand | - |
Other Current Liabilities | - | 1.31 Million | 1.31 Million | 860.96 Thousand | 421.99 Thousand | 860.96 Thousand |
Total Non Current Liabilities | - | 3.25 Million | 3.25 Million | 2.06 Million | 2.06 Million | 2.06 Million |
Long-Term Debt | - | 690.34 Thousand | 690.34 Thousand | 649.44 Thousand | 649.44 Thousand | 649.44 Thousand |
Deferred Revenue Non Current | - | - | - | - | 1.41 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.56 Million | 2.56 Million | 1.41 Million | 1.41 Million | 1.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | -2.83 Million | -2.83 Million | -2.53 Million | -2.53 Million | -2.53 Million |
Stock Holders Equity | - | -2.83 Million | -2.83 Million | -2.53 Million | -2.53 Million | -2.53 Million |
Common Stock | - | 25.13 Thousand | 25.13 Thousand | 24.13 Thousand | 24.13 Thousand | 24.13 Thousand |
Retained Earnings | - | -13.25 Million | -13.25 Million | -12.92 Million | -12.92 Million | -12.92 Million |
Accumulated other comprehensive income | - | - | - | - | 10.38 Million | - |
Common Stock Equity | - | -2.83 Million | -2.83 Million | -2.53 Million | -2.53 Million | -2.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 955.56 Thousand | 955.56 Thousand | 885.85 Thousand | 885.85 Thousand | 885.85 Thousand |
Net Debt | - | 851.06 Thousand | 851.06 Thousand | 874.38 Thousand | 757.21 Thousand | 874.38 Thousand |
ECL
029780
603879
MLMN
MFF
BALRAMCHIN