USD 1.73
(-1.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 1.38 Million | 99 Thousand | - | - | - |
Cost of Revenue | - | 37 Thousand | 32 Thousand | 35 Thousand | 18 Thousand | 17 Thousand |
Gross Profit | - | 1.34 Million | 67 Thousand | -35 Thousand | -18 Thousand | -17 Thousand |
Operating Expenses | 5.69 Million | 4.49 Million | 3.57 Million | 2.34 Million | 2.44 Million | 2.4 Million |
Selling, General and Administrative Expenses | 5.69 Million | 4.49 Million | 3.48 Million | 2.3 Million | 1.88 Million | 1.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -3000.00 | 37 Thousand | 28 Thousand | - |
Cost and Expenses | 5.69 Million | 4.53 Million | 3.57 Million | 2.34 Million | 2.44 Million | 2.4 Million |
Operating Income | -5.69 Million | -4.53 Million | -3.47 Million | -2.27 Million | -2.44 Million | -2.4 Million |
Interest Expense | - | 6000.00 | 8000.00 | 4000.00 | - | - |
Income Tax Expense | - | -62 Thousand | -30 Thousand | 18 Thousand | -142 Thousand | -24 Thousand |
Earnings before Tax | -9.56 Million | -4.7 Million | -3.48 Million | -2.27 Million | -2.31 Million | -2.25 Million |
Net Income | -9.51 Million | -4.64 Million | -3.45 Million | -2.25 Million | -2.27 Million | -2.23 Million |
Earnings Per Share Basic | -0.06 | -0.03 | -0.27 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.06 | -0.03 | -0.27 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 151.78 Million | 150.06 Million | 12.79 Million | 110.97 Million | 105.2 Million | 103.73 Million |
Weighted Average Shares Outstanding (Diluted) | 151.78 Million | 150.06 Million | 12.79 Million | 110.97 Million | 105.2 Million | 103.73 Million |
Gross Margin | - | 0.97 | 0.68 | - | - | - |
EBIT Margin | - | -3.25 | -34.76 | - | - | - |
Profit Margin | - | -3.35 | -34.86 | - | - | - |
EBITDA | -5.73 Million | -4.7 Million | -3.44 Million | -2.33 Million | -2.46 Million | -2.38 Million |
Earnings Before Tax Margin | - | -3.27 | -35.08 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 1.38 Million | 625 Thousand |
Cost of Revenue | - | - | 21 Thousand | - | 37 Thousand | 18 Thousand |
Gross Profit | - | - | -21 Thousand | - | 1.34 Million | 607 Thousand |
Operating Expenses | 1.56 Million | 1.56 Million | 1.27 Million | 3.52 Million | 4.49 Million | 2.36 Million |
Selling, General and Administrative Expenses | 1.56 Million | 1.56 Million | 1.27 Million | 1.27 Million | - | 2.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.56 Million | 1.56 Million | 1.27 Million | 3.52 Million | 4.53 Million | 2.38 Million |
Operating Income | -1.56 Million | -1.56 Million | -1.27 Million | -1.28 Million | -4.53 Million | -2.38 Million |
Interest Expense | - | - | 5000.00 | - | 6000.00 | 5000.00 |
Income Tax Expense | 65.5 Thousand | 65.5 Thousand | 686 Thousand | -105 Thousand | -62 Thousand | 165 Thousand |
Earnings before Tax | -1.69 Million | -1.69 Million | -3.08 Million | -3.08 Million | -4.7 Million | -1.57 Million |
Net Income | -1.77 Million | -1.77 Million | -2.98 Million | -2.98 Million | -4.64 Million | -1.73 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 152.96 Million | 152.96 Million | 150.6 Million | 150.6 Million | 150.06 Million | 150.51 Million |
Weighted Average Shares Outstanding (Diluted) | 152.96 Million | 152.96 Million | 150.6 Million | 150.6 Million | 150.06 Million | 150.51 Million |
Gross Margin | - | - | - | - | 0.97 | 0.97 |
EBIT Margin | - | - | - | - | - | -3.78 |
Profit Margin | - | - | - | - | -3.35 | -2.78 |
EBITDA | -1.58 Million | -1.58 Million | -1.28 Million | -1.28 Million | - | -2.36 Million |
Earnings Before Tax Margin | - | - | - | - | -3.27 | -3.81 |
MLMN
MFF
BALRAMCHIN
HEMIPROP
CROPSTER
GL-PD