CROPSTER AGRO LIMITED (CROPSTER.BO)
INR 24.75
(-3.44%)
INR 24.75
(-3.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 607.12 Million | - | - | - | - | - |
| Cost of Revenue | 485.55 Million | - | - | - | - | - |
| Gross Profit | 121.57 Million | - | - | - | - | - |
| Operating Expenses | 7.24 Million | 1.07 Million | 722.97 Thousand | 654.08 Thousand | 638.16 Thousand | 419.1 Thousand |
| Selling, General and Administrative Expenses | 7.24 Million | 1.07 Million | 722.97 Thousand | 654.08 Thousand | 638.16 Thousand | 419.1 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 492.07 Million | 1.07 Million | 722.97 Thousand | 654.08 Thousand | 638.16 Thousand | 419.1 Thousand |
| Operating Income | 115.05 Million | -1.07 Million | -722.98 Thousand | -654.08 Thousand | -638.16 Thousand | -419.1 Thousand |
| Interest Expense | - | 94 Thousand | 1690.00 | 549.00 | 236.00 | 236.00 |
| Income Tax Expense | 4.64 Million | -1.07 Million | -723 Thousand | -654.63 Thousand | -638.39 Thousand | -161.14 Thousand |
| Earnings before Tax | 110.81 Million | -1.16 Million | -724.66 Thousand | -654.63 Thousand | -638.39 Thousand | -419.34 Thousand |
| Net Income | 106.39 Million | -1.16 Million | -724.66 Thousand | -654.63 Thousand | -638.39 Thousand | -419.34 Thousand |
| Earnings Per Share Basic | 2.77 | -8.34 | -5.18 | -4.68 | -4.56 | -3.00 |
| Earnings Per Share Diluted | 2.77 | -8.34 | -5.18 | -4.68 | -4.56 | -3.00 |
| Weighted Average Shares Outstanding | 38.39 Million | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 38.39 Million | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand |
| Gross Margin | 0.20 | - | - | - | - | - |
| EBIT Margin | 0.18 | - | - | - | - | - |
| Profit Margin | 0.18 | - | - | - | - | - |
| EBITDA | 110.1 Million | - | 21.00 | 549.00 | 236.00 | 236.00 |
| Earnings Before Tax Margin | 0.19 | - | - | - | - | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 404.97 Million | 274.52 Million | 607.12 Million | 176.11 Million | 139.12 Million | 17.36 Million |
| Cost of Revenue | 374.04 Million | 215.73 Million | 485.55 Million | 124.75 Million | 128.11 Million | 16.91 Million |
| Gross Profit | 30.93 Million | 58.79 Million | 121.57 Million | 51.35 Million | 11 Million | 446 Thousand |
| Operating Expenses | 145 Thousand | 7.76 Million | 11.46 Million | 965 Thousand | 1.79 Million | 885 Thousand |
| Selling, General and Administrative Expenses | 145 Thousand | 7.76 Million | - | 965 Thousand | 1.79 Million | 885 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 374.18 Million | 223.49 Million | 497.01 Million | 125.72 Million | 129.91 Million | 17.8 Million |
| Operating Income | 30.78 Million | 51.03 Million | 110.1 Million | 50.39 Million | 9.2 Million | -439 Thousand |
| Interest Expense | 2000.00 | - | - | - | - | - |
| Income Tax Expense | 1.1 Million | -12.81 Thousand | -43.89 Thousand | 4.02 Million | 1.36 Million | -439 Thousand |
| Earnings before Tax | 30 Million | 51.74 Million | 110.81 Million | 50.39 Million | 9.2 Million | -439 Thousand |
| Net Income | 28.89 Million | 51.74 Million | 110.81 Million | 46.36 Million | 7.83 Million | -439 Thousand |
| Earnings Per Share Basic | 1.16 | 1.35 | - | 1.85 | 0.18 | -3.14 |
| Earnings Per Share Diluted | 1.16 | 1.35 | - | 1.85 | 0.18 | -3.14 |
| Weighted Average Shares Outstanding | 24.91 Million | 38.39 Million | 38.39 Million | 25 Million | 44.63 Million | 140 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 24.91 Million | 38.39 Million | 38.39 Million | 25 Million | 44.63 Million | 140 Thousand |
| Gross Margin | 0.08 | 0.21 | 0.20 | 0.29 | 0.08 | 0.03 |
| EBIT Margin | 0.07 | 0.19 | - | 0.29 | 0.07 | -0.03 |
| Profit Margin | 0.07 | 0.19 | 0.18 | 0.26 | 0.06 | -0.03 |
| EBITDA | 30.03 Million | 51.06 Million | - | 50.42 Million | 9.23 Million | -439 Thousand |
| Earnings Before Tax Margin | 0.08 | 0.19 | 0.18 | 0.29 | 0.07 | -0.03 |
GL-PD
BNNLF
MLMN
RDW-WT
MMILF
HEMIPROP