USD 4.44
(-8.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 243.8 Million | 160.54 Million | 137.6 Million | 57.43 Million | 19.01 Million |
Cost of Revenue | 185.83 Million | 131.85 Million | 108.22 Million | 45.29 Million | 15.01 Million |
Gross Profit | 57.96 Million | 28.69 Million | 29.37 Million | 12.13 Million | 3.99 Million |
Operating Expenses | 42.42 Million | 75.28 Million | 83.21 Million | 20.75 Million | 7.23 Million |
Selling, General and Administrative Expenses | 68.52 Million | 70.34 Million | 78.69 Million | 18.36 Million | 6.32 Million |
Research and Development Expenses | 4.97 Million | 4.94 Million | 4.51 Million | 2.39 Million | 890 Thousand |
Other Expenses | -31.08 Million | 16.07 Million | 3.83 Million | -39.65 Thousand | - |
Cost and Expenses | 258.47 Million | 207.13 Million | 191.43 Million | 66.05 Million | 22.25 Million |
Operating Income | -14.67 Million | -46.58 Million | -53.83 Million | -8.62 Million | -3.21 Million |
Interest Expense | 10.69 Million | 8.21 Million | 6.45 Million | 1.14 Million | - |
Income Tax Expense | -486 Thousand | -7.97 Million | -11.26 Million | -4.04 Million | 10 Thousand |
Earnings before Tax | -27.75 Million | -138.59 Million | -72.8 Million | -19.75 Million | -3.34 Million |
Net Income | -27.26 Million | -130.62 Million | -61.53 Million | -15.7 Million | -3.35 Million |
Earnings Per Share Basic | -0.73 | -2.03 | -0.98 | -0.42 | - |
Earnings Per Share Diluted | -0.73 | -2.03 | -0.98 | -0.42 | - |
Weighted Average Shares Outstanding | 64.65 Million | 64.28 Million | 62.69 Million | 37.2 Million | - |
Weighted Average Shares Outstanding (Diluted) | 64.65 Million | 64.28 Million | 62.69 Million | 37.2 Million | - |
Gross Margin | 0.24 | 0.18 | 0.21 | 0.21 | 0.21 |
EBIT Margin | -0.03 | -0.19 | -0.29 | -0.09 | -0.17 |
Profit Margin | -0.11 | -0.81 | -0.45 | -0.27 | -0.18 |
EBITDA | -6.32 Million | -118.82 Million | -55.76 Million | -15.43 Million | -3.15 Million |
Earnings Before Tax Margin | -0.06 | -0.29 | -0.39 | -0.15 | -0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 78.11 Million | 87.79 Million | 243.8 Million | 63.48 Million | 62.61 Million | 60.09 Million |
Cost of Revenue | 65.12 Million | 72.96 Million | 185.83 Million | 52.75 Million | 45.49 Million | 44.19 Million |
Gross Profit | 12.98 Million | 14.82 Million | 57.96 Million | 10.73 Million | 17.11 Million | 15.9 Million |
Operating Expenses | 19.67 Million | 18.4 Million | 72.64 Million | 17.55 Million | 19.83 Million | 19.75 Million |
Selling, General and Administrative Expenses | 17.92 Million | 17.36 Million | - | 16.56 Million | 18.3 Million | 17.68 Million |
Research and Development Expenses | 1.74 Million | 1.04 Million | - | 989 Thousand | 1.53 Million | 2.07 Million |
Other Expenses | -7.93 Million | -1.49 Million | -1.5 Million | 1.18 Million | -1.23 Million | 970 Thousand |
Cost and Expenses | 84.8 Million | 91.36 Million | 258.47 Million | 70.31 Million | 65.32 Million | 63.95 Million |
Operating Income | -6.69 Million | -3.57 Million | -14.67 Million | -6.82 Million | -2.71 Million | -3.85 Million |
Interest Expense | 3 Million | 2.91 Million | 10.69 Million | 2.76 Million | 2.62 Million | 2.66 Million |
Income Tax Expense | 15 Thousand | 109 Thousand | -486 Thousand | -117 Thousand | -253 Thousand | -85 Thousand |
Earnings before Tax | -18.07 Million | -7.98 Million | -27.75 Million | -8.33 Million | -6.57 Million | -5.55 Million |
Net Income | -18.09 Million | -8.09 Million | -27.26 Million | -8.28 Million | -6.25 Million | -5.46 Million |
Earnings Per Share Basic | -0.28 | -0.12 | - | -0.13 | -0.10 | -0.08 |
Earnings Per Share Diluted | -0.28 | -0.12 | - | -0.13 | -0.10 | -0.08 |
Weighted Average Shares Outstanding | 65.7 Million | 65.57 Million | 64.65 Million | 65.19 Million | 64.79 Million | 64.34 Million |
Weighted Average Shares Outstanding (Diluted) | 65.7 Million | 65.57 Million | 64.65 Million | 65.19 Million | 64.79 Million | 64.34 Million |
Gross Margin | 0.17 | 0.17 | 0.24 | 0.17 | 0.27 | 0.26 |
EBIT Margin | -0.05 | -0.01 | - | -0.06 | -0.02 | -0.00 |
Profit Margin | -0.23 | -0.09 | -0.11 | -0.13 | -0.10 | -0.09 |
EBITDA | -3.76 Million | -824 Thousand | - | -4.07 Million | -1.06 Million | -264 Thousand |
Earnings Before Tax Margin | -0.09 | -0.04 | -0.06 | -0.11 | -0.04 | -0.06 |
MMILF
HEMIPROP
CROPSTER
NSMCF
AII
INVES