USD 26.8
(-6.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.78 Billion | 547.56 Million | 1.27 Billion | 1.29 Billion | 1.25 Billion | 1.21 Billion |
Cost of Revenue | - | - | - | - | - | 650.09 Million |
Gross Profit | 1.78 Billion | 547.56 Million | 1.27 Billion | 1.29 Billion | 1.25 Billion | 567.09 Million |
Operating Expenses | 1.99 Billion | 24.54 Million | -717.8 Million | -2.75 Billion | -787.69 Million | -337.02 Million |
Selling, General and Administrative Expenses | 884.87 Million | 455.19 Million | 490.05 Million | 491.76 Million | 431.6 Million | 441.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -112.96 Million | -1.2 Billion | -3.24 Billion | -1.21 Billion | -563.04 Million |
Cost and Expenses | 884.87 Million | 24.54 Million | -717.8 Million | -2.75 Billion | -787.69 Million | -337.02 Million |
Operating Income | 642.85 Million | 386.21 Million | 558.16 Million | -1.45 Billion | 468.9 Million | 230.06 Million |
Interest Expense | 746.15 Million | 78 Million | 42.39 Million | 130.1 Million | 210.44 Million | 128.51 Million |
Income Tax Expense | 122.48 Million | 113.82 Million | 137.86 Million | 67 Million | 114.8 Million | 106.42 Million |
Earnings before Tax | 471.19 Million | 450.57 Million | 558.16 Million | -1.45 Billion | 468.9 Million | 422.68 Million |
Net Income | 348.71 Million | 336.75 Million | 420.3 Million | -1.52 Billion | 354.09 Million | 316.26 Million |
Earnings Per Share Basic | 1.79 | 2.60 | 2.79 | -21.51 | 2.68 | 1.44 |
Earnings Per Share Diluted | 1.78 | 2.60 | 2.78 | -21.49 | 2.68 | 1.43 |
Weighted Average Shares Outstanding | 195.3 Million | 129.27 Million | 72.68 Million | 70.83 Million | 71.99 Million | 220.28 Million |
Weighted Average Shares Outstanding (Diluted) | 195.87 Million | 129.73 Million | 72.87 Million | 70.88 Million | 72.03 Million | 220.73 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.47 |
EBIT Margin | 0.35 | 0.71 | 0.44 | -1.12 | 0.38 | 0.22 |
Profit Margin | 0.20 | 0.62 | 0.33 | -1.18 | 0.28 | 0.26 |
EBITDA | 615.45 Million | 478.88 Million | - | - | 284.89 Million | 264.18 Million |
Earnings Before Tax Margin | 0.36 | 0.71 | 0.44 | -1.13 | 0.37 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 765.05 Million | 743.47 Million | 733.34 Million | 757.16 Million | 2.72 Billion | 524.85 Million |
Cost of Revenue | - | 47.94 Million | 50.35 Million | 65.53 Million | 203.92 Million | - |
Gross Profit | 765.05 Million | 695.53 Million | 682.98 Million | 691.63 Million | 2.51 Billion | 524.85 Million |
Operating Expenses | 76.67 Million | 78.24 Million | 83.2 Million | 124.27 Million | 341.45 Million | -512.04 Million |
Selling, General and Administrative Expenses | - | 157.03 Million | 170.93 Million | 205.59 Million | - | 170.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -76.67 Million | -78.24 Million | -83.2 Million | -124.27 Million | -341.45 Million | -512.04 Million |
Cost and Expenses | 566.44 Million | 567.74 Million | 615.5 Million | 622.92 Million | 2.1 Billion | -512.04 Million |
Operating Income | 198.61 Million | 214.62 Million | 220.09 Million | 127.07 Million | 471.19 Million | 183.97 Million |
Interest Expense | 59.53 Million | 268.08 Million | 260.86 Million | 66.12 Million | 280.57 Million | 215.13 Million |
Income Tax Expense | 50.06 Million | 40.94 Million | 44.98 Million | 33.54 Million | 122.48 Million | 48.12 Million |
Earnings before Tax | 196.25 Million | 161.08 Million | 169.06 Million | 127.07 Million | 471.19 Million | 183.97 Million |
Net Income | 146.18 Million | 120.14 Million | 124.08 Million | 93.53 Million | 348.71 Million | 135.84 Million |
Earnings Per Share Basic | 0.70 | 0.58 | 0.60 | 0.45 | - | 0.65 |
Earnings Per Share Diluted | 0.70 | 0.57 | 0.59 | 0.45 | - | 0.65 |
Weighted Average Shares Outstanding | 208.54 Million | 208.49 Million | 208.26 Million | 208.08 Million | 195.3 Million | 208.07 Million |
Weighted Average Shares Outstanding (Diluted) | 209.45 Million | 209.01 Million | 208.95 Million | 208.73 Million | 195.87 Million | 208.64 Million |
Gross Margin | 1.00 | 0.94 | 0.93 | 0.91 | 0.93 | 1.00 |
EBIT Margin | 0.29 | -0.07 | -0.07 | 0.17 | - | 0.35 |
Profit Margin | 0.19 | 0.16 | 0.17 | 0.12 | 0.13 | 0.26 |
EBITDA | 225.3 Million | -53.53 Million | -51.02 Million | 127.07 Million | - | 183.97 Million |
Earnings Before Tax Margin | 0.26 | 0.29 | 0.30 | 0.17 | 0.17 | 0.35 |
NOR
RF-PC
BPT
VCOM
4569
4204