USD 26.8
(-6.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.17 Billion | 31.84 Billion | 30.64 Billion | 29.23 Billion | 28.84 Billion | 26.93 Billion |
Total Current Assets | 2.19 Billion | 4.94 Billion | 8.09 Billion | 6.96 Billion | 5.64 Billion | 8.94 Billion |
Cash And Short Term Investments | -498.49 Million | 4.88 Billion | 6.63 Billion | 5.5 Billion | 4.17 Billion | 3.44 Billion |
Cash and Cash Equivalents | 2.16 Billion | 1.29 Billion | 2.76 Billion | 2.57 Billion | 1.36 Billion | 622.63 Million |
Short Term Investments | 8.82 Billion | 3.19 Billion | 3.87 Billion | 2.93 Billion | 2.81 Billion | 2.97 Billion |
Net Receivables | 1.72 Billion | 1.7 Billion | 1.46 Billion | 1.45 Billion | 1.46 Billion | 1.33 Billion |
Inventory | -1.23 Billion | -1.99 Billion | -881.11 Million | -709.15 Million | -295.06 Million | -1.28 Billion |
Other Current Assets | 2.19 Billion | 356.64 Million | 881.11 Million | 709.15 Million | 295.06 Million | 5.45 Billion |
Total Non-Current Assets | 49.97 Billion | 7.64 Billion | 4.34 Billion | 3.41 Billion | 5.13 Billion | 4.14 Billion |
Net PPE | 454.78 Million | 254.61 Million | 253.49 Million | 282.98 Million | 312.17 Million | 227.42 Million |
Good Will And Intangible Assets | 1.74 Billion | 189.76 Million | 132.45 Million | 108.98 Million | 1.92 Billion | 1.98 Billion |
Good Will | 1.02 Billion | 823.17 Million | 823.17 Million | 2.71 Million | 1.78 Billion | 1.78 Billion |
Intangible Assets | 712.92 Million | 189.76 Million | 132.45 Million | 106.26 Million | 133.35 Million | 192.98 Million |
Long-Term Investments | 1.91 Billion | 3.27 Billion | 3.95 Billion | 3.01 Billion | 2.89 Billion | 3.04 Billion |
Tax Assets | 347.2 Million | 132.82 Million | - | - | - | - |
Other Non Current Assets | 45.52 Billion | 3.79 Billion | -4.34 Billion | -3.41 Billion | -5.13 Billion | -1.1 Billion |
Other Assets | - | 19.25 Billion | 18.2 Billion | 18.86 Billion | 18.07 Billion | 13.84 Billion |
Total Liabilities | 47.17 Billion | 29.36 Billion | 487.23 Million | 1.23 Billion | 1.44 Billion | 22.88 Billion |
Total Current Liabilities | 32.91 Billion | 17.67 Billion | 18.01 Billion | 13.87 Billion | 11.61 Billion | 10.78 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 285.97 Million | 1.05 Billion | 100.5 Million | 85.08 Million | 1.02 Billion | 453.09 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 32.62 Billion | 16.61 Billion | 17.91 Billion | 13.79 Billion | 10.59 Billion | 10.33 Billion |
Total Non Current Liabilities | 14.26 Billion | 29.36 Billion | 487.23 Million | 1.23 Billion | 1.44 Billion | 22.88 Billion |
Long-Term Debt | 4.37 Billion | 1.4 Billion | 482.87 Million | 1.22 Billion | 1.38 Billion | 1.14 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 22.44 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.89 Billion | -1.4 Billion | -487.23 Million | -1.23 Billion | -1.44 Billion | -732.24 Million |
Other Liabilities | - | -17.67 Billion | -18.01 Billion | -13.87 Billion | -11.61 Billion | -10.78 Billion |
Total Equity | 4.99 Billion | 2.47 Billion | 2.74 Billion | 2.7 Billion | 4.31 Billion | 4.05 Billion |
Stock Holders Equity | 4.99 Billion | 2.47 Billion | 2.74 Billion | 2.7 Billion | 4.31 Billion | 4.05 Billion |
Common Stock | 5.8 Billion | 3.45 Billion | 3.44 Billion | 3.51 Billion | 3.51 Billion | 3.51 Billion |
Retained Earnings | -467.57 Million | -543.8 Million | -697.33 Million | -932.76 Million | 770.36 Million | 602.48 Million |
Accumulated other comprehensive income | -340.14 Million | -426.86 Million | 1.75 Million | 122.74 Million | 29.54 Million | -58.91 Million |
Common Stock Equity | 4.99 Billion | 2.47 Billion | 2.74 Billion | 2.7 Billion | 4.31 Billion | 4.05 Billion |
Capital Lease Obligation | 96.71 Million | 91.69 Million | 95.42 Million | 113.59 Million | 119.42 Million | - |
Total Investments | 1.91 Billion | 11.22 Billion | 7.82 Billion | 5.95 Billion | 5.71 Billion | 6.33 Billion |
Total Debt | 4.75 Billion | 1.4 Billion | 482.87 Million | 1.22 Billion | 1.38 Billion | 1.14 Billion |
Net Debt | 2.59 Billion | 114.67 Million | -2.27 Billion | -1.34 Billion | 26.61 Million | 518.74 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 51.9 Billion | 52.04 Billion | 52.22 Billion | 52.17 Billion | 52.17 Billion | 51.98 Billion |
Total Current Assets | 2.11 Billion | 2.1 Billion | 2.2 Billion | 2.19 Billion | 2.19 Billion | 2.4 Billion |
Cash And Short Term Investments | - | 2.05 Billion | 2.2 Billion | -498.49 Million | 2.16 Billion | 2.4 Billion |
Cash and Cash Equivalents | - | 2.05 Billion | 2.19 Billion | 2.16 Billion | 2.16 Billion | 2.4 Billion |
Short Term Investments | - | 8.5 Billion | 8.61 Billion | 8.82 Billion | 8.82 Billion | 8.5 Billion |
Net Receivables | - | 1.7 Billion | 1.7 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion |
Inventory | - | -3.76 Billion | -3.9 Billion | -1.23 Billion | -3.89 Billion | -4.32 Billion |
Other Current Assets | 2.11 Billion | 2.1 Billion | 2.2 Billion | 2.19 Billion | 2.19 Billion | 2.59 Billion |
Total Non-Current Assets | 49.79 Billion | 49.94 Billion | 50.02 Billion | 49.97 Billion | 49.97 Billion | 2.71 Billion |
Net PPE | 444.33 Million | 446.12 Million | 450.7 Million | 454.78 Million | 454.78 Million | 452.07 Million |
Good Will And Intangible Assets | 1.54 Billion | 1.68 Billion | 1.71 Billion | 1.74 Billion | 1.74 Billion | 1.78 Billion |
Good Will | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Intangible Assets | 513.3 Million | 652.39 Million | 682.03 Million | 712.92 Million | 712.92 Million | 754.52 Million |
Long-Term Investments | 1.7 Billion | 2.05 Billion | 2.03 Billion | 1.91 Billion | 1.91 Billion | 8.57 Billion |
Tax Assets | 286.43 Million | 361.77 Million | 356.03 Million | 347.2 Million | 347.2 Million | 469.84 Million |
Other Non Current Assets | 45.81 Billion | 45.39 Billion | 45.46 Billion | 45.52 Billion | 45.52 Billion | -8.56 Billion |
Other Assets | - | - | - | - | - | 46.86 Billion |
Total Liabilities | 46.63 Billion | 47.07 Billion | 47.26 Billion | 47.17 Billion | 47.17 Billion | 4.55 Billion |
Total Current Liabilities | 33.51 Billion | 47.36 Billion | 32.93 Billion | 32.91 Billion | 32.91 Billion | 33.03 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 183.83 Million | 197.86 Million | 213.57 Million | 285.97 Million | 285.97 Million | 258.38 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 33.32 Billion | 47.16 Billion | 32.72 Billion | 32.62 Billion | 32.62 Billion | 32.78 Billion |
Total Non Current Liabilities | 13.12 Billion | -291.8 Million | 14.32 Billion | 14.26 Billion | 14.26 Billion | 4.55 Billion |
Long-Term Debt | 4.06 Billion | 4.31 Billion | 4.31 Billion | 4.37 Billion | 4.37 Billion | 4.55 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.05 Billion | -4.6 Billion | 10 Billion | 9.89 Billion | 9.89 Billion | -4.55 Billion |
Other Liabilities | - | -1.00 | 1.00 | - | - | -33.03 Billion |
Total Equity | 5.27 Billion | 4.97 Billion | 4.95 Billion | 4.99 Billion | 4.99 Billion | 4.63 Billion |
Stock Holders Equity | 5.27 Billion | 4.97 Billion | 4.95 Billion | 4.99 Billion | 4.99 Billion | 4.63 Billion |
Common Stock | 5.81 Billion | 5.8 Billion | 5.8 Billion | 5.8 Billion | 5.8 Billion | 5.79 Billion |
Retained Earnings | -304.52 Million | -374.68 Million | -418.94 Million | -467.57 Million | -467.57 Million | -485.57 Million |
Accumulated other comprehensive income | -233.88 Million | -455.68 Million | -426.13 Million | -340.14 Million | -340.14 Million | -680.42 Million |
Common Stock Equity | 5.27 Billion | 4.97 Billion | 4.95 Billion | 4.99 Billion | 4.99 Billion | 4.63 Billion |
Capital Lease Obligation | - | 123.08 Million | 129.24 Million | 96.71 Million | 96.71 Million | 129.84 Million |
Total Investments | 1.7 Billion | 2.05 Billion | 2.03 Billion | 1.91 Billion | 1.91 Billion | 1.91 Billion |
Total Debt | 4.25 Billion | 4.63 Billion | 4.66 Billion | 4.75 Billion | 4.75 Billion | 4.55 Billion |
Net Debt | 4.25 Billion | 2.57 Billion | 2.46 Billion | 2.59 Billion | 2.59 Billion | 2.15 Billion |
NOR
RF-PC
BPT
VCOM
4569
4204