AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 522.9 Thousand | 752.59 Thousand | 917.8 Thousand | 327.84 Thousand | 554.33 Thousand | 1.01 Million |
Total Current Assets | 363.74 Thousand | 650.83 Thousand | 769.96 Thousand | 180.94 Thousand | 324.31 Thousand | 881.57 Thousand |
Cash And Short Term Investments | 68.98 Thousand | 380.14 Thousand | 496.93 Thousand | 58.47 Thousand | 152.73 Thousand | 407.08 Thousand |
Cash and Cash Equivalents | 68.98 Thousand | 380.14 Thousand | 496.93 Thousand | 58.47 Thousand | 152.73 Thousand | 407.08 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 294.76 Thousand | 270.69 Thousand | 273.03 Thousand | 122.12 Thousand | 171.08 Thousand | 78.1 Thousand |
Inventory | -5.00 | -332.00 | - | - | - | 1.00 |
Other Current Assets | 5.00 | 332.00 | 1524.00 | 350.00 | 493.00 | 396.38 Thousand |
Total Non-Current Assets | 159.16 Thousand | 101.75 Thousand | 147.83 Thousand | 146.89 Thousand | 230.02 Thousand | 129.92 Thousand |
Net PPE | 159.16 Thousand | 101.75 Thousand | 147.83 Thousand | 146.89 Thousand | 230.02 Thousand | 129.92 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -101.75 Thousand | -147.83 Thousand | -146.89 Thousand | -230.02 Thousand | -129.92 Thousand |
Other Assets | - | 1.00 | - | - | - | -1.00 |
Total Liabilities | 1.75 Million | 1.84 Million | 1.75 Million | 1.47 Million | 1.28 Million | 1.05 Million |
Total Current Liabilities | 1.7 Million | 1.8 Million | 1.72 Million | 1.42 Million | 1.19 Million | 1 Million |
Account Payables | 99.28 Thousand | 131.03 Thousand | 156.43 Thousand | 266.36 Thousand | 202.04 Thousand | 132.2 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 651.12 Thousand | 765.52 Thousand | 950.87 Thousand | 535.4 Thousand | 514.33 Thousand | 452.89 Thousand |
Deferred Revenue | 220.46 Thousand | 228.16 Thousand | 77.04 Thousand | 88.61 Thousand | 20.22 Thousand | 30.58 Thousand |
Other Current Liabilities | 737.92 Thousand | 678.73 Thousand | 542.29 Thousand | 532.91 Thousand | 455.83 Thousand | 391.27 Thousand |
Total Non Current Liabilities | 41.24 Thousand | 45.41 Thousand | 26.28 Thousand | 52.07 Thousand | 95.08 Thousand | 44.95 Thousand |
Long-Term Debt | - | - | - | - | 32.45 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.24 Thousand | 45.41 Thousand | 26.28 Thousand | 52.07 Thousand | 62.62 Thousand | 44.95 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -1.22 Million | -1.09 Million | -835.13 Thousand | -1.14 Million | -733.18 Thousand | -40.42 Thousand |
Stock Holders Equity | -1.22 Million | -1.09 Million | -835.13 Thousand | -1.14 Million | -733.18 Thousand | -40.42 Thousand |
Common Stock | 35.52 Million | 33.81 Million | 32.17 Million | 30.95 Million | 30.64 Million | 29.53 Million |
Retained Earnings | -37.7 Million | -35.15 Million | -42.35 Million | 9.16 Million | -40.39 Million | -38.5 Million |
Accumulated other comprehensive income | 953.6 Thousand | 240.17 Thousand | 9.33 Million | -41.27 Million | 9.02 Million | 8.93 Million |
Common Stock Equity | -1.22 Million | -1.09 Million | -835.13 Thousand | -1.14 Million | -733.18 Thousand | -40.42 Thousand |
Capital Lease Obligation | 116.1 Thousand | 48.44 Thousand | 117.24 Thousand | 43.94 Thousand | 32.45 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 651.12 Thousand | 765.52 Thousand | 950.87 Thousand | 535.4 Thousand | 546.79 Thousand | 452.89 Thousand |
Net Debt | 582.13 Thousand | 385.38 Thousand | 453.94 Thousand | 476.92 Thousand | 394.06 Thousand | 45.81 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 522.9 Thousand | 522.9 Thousand | 1.06 Million | 752.59 Thousand | 752.59 Thousand | 474.84 Thousand |
Total Current Assets | 363.74 Thousand | 363.74 Thousand | 1 Million | 650.83 Thousand | 650.83 Thousand | 331.03 Thousand |
Cash And Short Term Investments | 68.98 Thousand | 68.98 Thousand | 758.47 Thousand | 380.14 Thousand | 380.14 Thousand | 254.37 Thousand |
Cash and Cash Equivalents | 68.98 Thousand | 68.98 Thousand | 758.47 Thousand | 380.14 Thousand | 380.14 Thousand | 254.37 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 294.76 Thousand | 294.76 Thousand | 248.56 Thousand | 270.69 Thousand | 270.69 Thousand | 68.76 Thousand |
Inventory | - | -5.00 | -1.00 | -332.00 | -332.00 | - |
Other Current Assets | - | 5.00 | 15.3 Thousand | 332.00 | 332.00 | 7898.00 |
Total Non-Current Assets | 159.16 Thousand | 159.16 Thousand | 61.29 Thousand | 101.75 Thousand | 101.75 Thousand | 143.8 Thousand |
Net PPE | 159.16 Thousand | 159.16 Thousand | 61.29 Thousand | 101.75 Thousand | 101.75 Thousand | 143.8 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -101.75 Thousand | -101.75 Thousand | -143.8 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1.75 Million | 1.75 Million | 846.43 Thousand | 1.84 Million | 1.84 Million | 1.02 Million |
Total Current Liabilities | 1.7 Million | 1.7 Million | 798.54 Thousand | 1.8 Million | 1.8 Million | 985.39 Thousand |
Account Payables | 99.28 Thousand | 99.28 Thousand | 127.62 Thousand | 131.03 Thousand | 131.03 Thousand | 121.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 767.23 Thousand | 651.12 Thousand | 111.18 Thousand | 765.52 Thousand | 765.52 Thousand | 234.13 Thousand |
Deferred Revenue | 220.46 Thousand | 220.46 Thousand | 118.2 Thousand | 228.16 Thousand | 228.16 Thousand | 93.14 Thousand |
Other Current Liabilities | 621.81 Thousand | 737.92 Thousand | 441.53 Thousand | 678.73 Thousand | 678.73 Thousand | 536.55 Thousand |
Total Non Current Liabilities | 41.24 Thousand | 41.24 Thousand | 47.88 Thousand | 45.41 Thousand | 45.41 Thousand | 37.35 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.24 Thousand | 41.24 Thousand | 47.88 Thousand | 45.41 Thousand | 45.41 Thousand | 37.35 Thousand |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | -1.22 Million | -1.22 Million | 221.9 Thousand | -1.09 Million | -1.09 Million | -547.91 Thousand |
Stock Holders Equity | -1.22 Million | -1.22 Million | 221.9 Thousand | -1.09 Million | -1.09 Million | -547.91 Thousand |
Common Stock | 35.52 Million | 35.52 Million | 35.42 Million | 33.81 Million | 33.81 Million | 32.95 Million |
Retained Earnings | - | -37.7 Million | 963.6 Thousand | -35.15 Million | -35.15 Million | 9.81 Million |
Accumulated other comprehensive income | -37.7 Million | 953.6 Thousand | -36.16 Million | 240.17 Thousand | 240.17 Thousand | -43.32 Million |
Common Stock Equity | -1.22 Million | -1.22 Million | 221.9 Thousand | -1.09 Million | -1.09 Million | -547.91 Thousand |
Capital Lease Obligation | - | 116.1 Thousand | 11.48 Thousand | 48.44 Thousand | 48.44 Thousand | 83.4 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 767.23 Thousand | 651.12 Thousand | 111.18 Thousand | 765.52 Thousand | 765.52 Thousand | 234.13 Thousand |
Net Debt | 698.24 Thousand | 582.13 Thousand | -647.28 Thousand | 385.38 Thousand | 385.38 Thousand | -20.23 Thousand |
RF-PC
BPT
STAR
4569
4204
COLB