Norwood Systems Limited (NOR.AX)
AUD 0.03
(0.0%)
AUD 0.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.14 Million | 964.19 Thousand | 1.22 Million | 1.05 Million | 870.01 Thousand | 531.83 Thousand |
| Cost of Revenue | 2.37 Million | 2.25 Million | 1.68 Million | 1.68 Million | 1.76 Million | 2.38 Million |
| Gross Profit | -1.23 Million | -1.29 Million | -453.76 Thousand | -632.41 Thousand | -893.09 Thousand | -1.84 Million |
| Operating Expenses | 1.64 Million | 983.38 Thousand | 977.76 Thousand | 1.2 Million | 1.54 Million | 1.14 Million |
| Selling, General and Administrative Expenses | 2.89 Million | 955.5 Thousand | 859.49 Thousand | 1.03 Million | 1.33 Million | 1.49 Million |
| Research and Development Expenses | 28.01 Thousand | 27.87 Thousand | 118.27 Thousand | 163.08 Thousand | 207.97 Thousand | 142.89 Thousand |
| Other Expenses | - | 534.66 Thousand | 468.43 Thousand | 1.05 Million | 820.99 Thousand | 878.98 Thousand |
| Cost and Expenses | 4.02 Million | 3.24 Million | 2.66 Million | 2.88 Million | 3.3 Million | 3.52 Million |
| Operating Income | -2.87 Million | -2.27 Million | -1.43 Million | -1.83 Million | -2.43 Million | -2.85 Million |
| Interest Expense | 60.84 Thousand | 63.4 Thousand | 35.01 Thousand | 35.53 Thousand | 65.29 Thousand | 53.67 Thousand |
| Income Tax Expense | - | 3.00 | -1.00 | -656.03 Thousand | 3.00 | -149.17 Thousand |
| Earnings before Tax | -2.58 Million | -1.89 Million | -1.08 Million | -1.52 Million | -1.89 Million | -3.03 Million |
| Net Income | -2.58 Million | -1.89 Million | -1.08 Million | -870.66 Thousand | -1.89 Million | -3.03 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 446.2 Million | 356.97 Million | 284.29 Million | 252.79 Million | 222.23 Million | 148.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 446.2 Million | 356.97 Million | 284.29 Million | 252.79 Million | 222.23 Million | 148.17 Million |
| Gross Margin | -1.08 | -1.34 | -0.37 | -0.60 | -1.03 | -3.48 |
| EBIT Margin | -2.13 | -2.27 | -1.05 | -1.67 | -2.70 | -5.32 |
| Profit Margin | -2.26 | -1.96 | -0.88 | -0.83 | -2.17 | -5.70 |
| EBITDA | -2.43 Million | -1.74 Million | -901.77 Thousand | -672.9 Thousand | -1.73 Million | -2.95 Million |
| Earnings Before Tax Margin | -2.52 | -2.36 | -1.16 | -1.75 | -2.80 | -5.36 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 474.1 Thousand | 1.14 Million | 668.33 Thousand | 456.18 Thousand | 964.19 Thousand | 508 Thousand |
| Cost of Revenue | 1.3 Million | 2.54 Million | 1.48 Million | 1.23 Million | 2.25 Million | 1.6 Million |
| Gross Profit | -830.23 Thousand | -1.4 Million | -819.18 Thousand | -777.76 Thousand | -1.29 Million | -1.1 Million |
| Operating Expenses | 609.22 Thousand | 1.62 Million | 728.82 Thousand | 49.17 Thousand | 983.38 Thousand | 350.9 Thousand |
| Selling, General and Administrative Expenses | 591.83 Thousand | - | 718.2 Thousand | 35.16 Thousand | - | 337.03 Thousand |
| Research and Development Expenses | 17.39 Thousand | - | 10.62 Thousand | 14.01 Thousand | - | 13.86 Thousand |
| Other Expenses | - | - | - | - | 534.66 Thousand | - |
| Cost and Expenses | 1.91 Million | 4.16 Million | 2.21 Million | 1.28 Million | 3.24 Million | 1.96 Million |
| Operating Income | -1.43 Million | -3.02 Million | -1.54 Million | -826.95 Thousand | -2.27 Million | -1.45 Million |
| Interest Expense | 26.86 Thousand | 60.84 Thousand | 33.97 Thousand | 33.08 Thousand | 63.4 Thousand | 30.36 Thousand |
| Income Tax Expense | -2.00 | 4.00 | -4.00 | 2.00 | 3.00 | 1.00 |
| Earnings before Tax | -1.57 Million | -2.55 Million | -1.01 Million | -921.81 Thousand | -1.89 Million | -968.3 Thousand |
| Net Income | -1.57 Million | -2.55 Million | -1.01 Million | -921.81 Thousand | -1.89 Million | -968.3 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 473.26 Million | 446.2 Million | 421.65 Million | 413.57 Million | 356.97 Million | 356.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 473.2 Million | 446.2 Million | 421.65 Million | 413.57 Million | 356.97 Million | 356.97 Million |
| Gross Margin | -1.75 | -1.23 | -1.23 | -1.70 | -1.34 | -2.17 |
| EBIT Margin | -3.25 | - | -2.25 | -1.72 | - | -2.77 |
| Profit Margin | -3.32 | -2.23 | -1.51 | -2.02 | -1.96 | -1.91 |
| EBITDA | -1.54 Million | - | -1.5 Million | -783.8 Thousand | - | -1.4 Million |
| Earnings Before Tax Margin | -3.04 | -2.65 | -2.32 | -1.81 | -2.36 | -2.86 |
RF-PC
BPT
STAR
4569
4204
COLB