GBp 7.87
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 49.46 Million | 59.17 Million | 37.91 Million | 21.57 Million | 40.9 Million | 42.92 Million |
Cost of Revenue | 35.02 Million | 30.32 Million | 23.89 Million | 23.52 Million | 29.6 Million | 28.75 Million |
Gross Profit | 14.44 Million | 28.85 Million | 14.01 Million | -1.94 Million | 11.3 Million | 14.17 Million |
Operating Expenses | 9.24 Million | 6.32 Million | 5.82 Million | 5.33 Million | 4.53 Million | 5.46 Million |
Selling, General and Administrative Expenses | 7.24 Million | 6.32 Million | 5.82 Million | 5.33 Million | 4.53 Million | 5.46 Million |
Research and Development Expenses | 2 Million | 366.28 Million | 377.29 Million | 382.9 Million | - | 224 Thousand |
Other Expenses | - | 159 Thousand | - | 415 Thousand | - | -60 Thousand |
Cost and Expenses | 44.26 Million | 36.65 Million | 29.72 Million | 28.85 Million | 34.13 Million | 34.22 Million |
Operating Income | 5.2 Million | 21 Million | 7.77 Million | -5.78 Million | 2.42 Million | -21.24 Million |
Interest Expense | 4.33 Million | 3.4 Million | 3.43 Million | 3.26 Million | 3.86 Million | 3.05 Million |
Income Tax Expense | 8.26 Million | -6.63 Million | -6.23 Million | -1.98 Million | -9.3 Million | -3.74 Million |
Earnings before Tax | 2.76 Million | -18.41 Million | -12.26 Million | -44.07 Million | -59.13 Million | -25.11 Million |
Net Income | -4.49 Million | -11.77 Million | -6.03 Million | -42.08 Million | -49.83 Million | -21.33 Million |
Earnings Per Share Basic | -0.04 | -0.09 | -0.05 | -0.34 | -0.41 | -0.18 |
Earnings Per Share Diluted | -0.04 | -0.09 | -0.05 | -0.34 | -0.41 | -0.17 |
Weighted Average Shares Outstanding | 127.67 Million | 125.92 Million | 125.26 Million | 122.53 Million | 121.72 Million | 121.48 Million |
Weighted Average Shares Outstanding (Diluted) | 127.67 Million | 125.92 Million | 125.26 Million | 122.53 Million | 121.72 Million | 126.1 Million |
Gross Margin | 0.29 | 0.49 | 0.37 | -0.09 | 0.28 | 0.33 |
EBIT Margin | 0.32 | 0.46 | 0.33 | 0.02 | 0.29 | 0.34 |
Profit Margin | -0.09 | -0.20 | -0.16 | -1.95 | -1.22 | -0.50 |
EBITDA | 15.66 Million | -8.4 Million | -3.94 Million | -34.18 Million | -45.87 Million | -15.14 Million |
Earnings Before Tax Margin | 0.11 | 0.35 | 0.21 | -0.27 | 0.06 | -0.49 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 23.23 Million | 25.68 Million | 49.46 Million | 897.5 Million | 23.78 Million | 939.5 Million |
Cost of Revenue | 14.5 Million | 18.15 Million | 35.02 Million | 439.5 Million | 16.86 Million | 480 Million |
Gross Profit | 8.72 Million | 7.53 Million | 14.44 Million | 458 Million | 6.91 Million | 459.5 Million |
Operating Expenses | 5.85 Million | 6.69 Million | 9.24 Million | 316 Million | 2.54 Million | 334.5 Million |
Selling, General and Administrative Expenses | 4.05 Million | 4.69 Million | - | 332.5 Million | 2.54 Million | 337.5 Million |
Research and Development Expenses | 1.79 Million | 2 Million | - | 73.5 Million | 68.5 Million | 68.5 Million |
Other Expenses | - | - | 8000.00 | - | - | - |
Cost and Expenses | 20.35 Million | 24.84 Million | 44.26 Million | 755.5 Million | 19.41 Million | 814.5 Million |
Operating Income | 2.87 Million | 836 Thousand | 5.2 Million | 157.5 Million | 4.36 Million | 110 Million |
Interest Expense | 1.14 Million | 1.11 Million | 4.33 Million | - | 895 Thousand | - |
Income Tax Expense | -1.72 Million | 4.59 Million | 8.26 Million | 32 Million | 3.66 Million | 24.5 Million |
Earnings before Tax | -4.22 Million | -1.43 Million | 2.76 Million | 128.5 Million | 4.19 Million | 118 Million |
Net Income | -1.53 Million | -5.02 Million | -4.49 Million | 96 Million | 534 Thousand | 93 Million |
Earnings Per Share Basic | -0.01 | -0.04 | - | 0.75 | 0.00 | 0.73 |
Earnings Per Share Diluted | -0.01 | -0.04 | - | 0.75 | 0.00 | 0.73 |
Weighted Average Shares Outstanding | 130.6 Million | 128.14 Million | 127.67 Million | 128.14 Million | 127.2 Million | 127.2 Million |
Weighted Average Shares Outstanding (Diluted) | 130.6 Million | 128.14 Million | 127.67 Million | 128.14 Million | 136.3 Million | 127.2 Million |
Gross Margin | 0.38 | 0.29 | 0.29 | 0.51 | 0.29 | 0.49 |
EBIT Margin | 0.05 | 0.28 | - | 0.19 | 0.38 | 0.15 |
Profit Margin | -0.07 | -0.20 | -0.09 | 0.11 | 0.02 | 0.10 |
EBITDA | 1.05 Million | 7.1 Million | - | 174 Million | 8.98 Million | 141 Million |
Earnings Before Tax Margin | 0.12 | 0.03 | 0.11 | 0.18 | 0.18 | 0.12 |
SAND
BSAC
SOL
NOR
RF-PC
BPT