GBp 7.3
(14.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 145.28 Million | 148.98 Million | 168.39 Million | 167.03 Million | 199.52 Million | 244.85 Million |
Total Current Assets | 12.85 Million | 12.38 Million | 9.89 Million | 7.87 Million | 15.5 Million | 38.3 Million |
Cash And Short Term Investments | 4.26 Million | 3.09 Million | 3.28 Million | 2.43 Million | 8.19 Million | 15.11 Million |
Cash and Cash Equivalents | 4.26 Million | 3.09 Million | 3.28 Million | 2.43 Million | 8.19 Million | 15.11 Million |
Short Term Investments | - | - | - | - | 15 Million | 60 Thousand |
Net Receivables | 5.83 Million | 6.09 Million | 4.46 Million | 3.17 Million | 4.6 Million | 20.05 Million |
Inventory | 1.52 Million | 1.66 Million | 1.09 Million | 1.02 Million | 1.19 Million | 1.14 Million |
Other Current Assets | 1.23 Million | 1.52 Million | 1.04 Million | 1.23 Million | 1.5 Million | 1.98 Million |
Total Non-Current Assets | 132.43 Million | 136.6 Million | 158.5 Million | 159.16 Million | 184.02 Million | 206.55 Million |
Net PPE | 81.42 Million | 87.67 Million | 116.44 Million | 123.51 Million | 153.65 Million | 180.68 Million |
Good Will And Intangible Assets | 8.16 Million | 3.71 Million | 3.47 Million | 3.29 Million | -410 Thousand | 4.8 Million |
Good Will | 1.19 Million | 2.48 Billion | 2.14 Billion | 2.09 Billion | 2.13 Billion | 4.8 Million |
Intangible Assets | 6.97 Million | 3.71 Million | 3.47 Million | 3.29 Million | 761 Million | 2.27 Million |
Long-Term Investments | 165 Million | 410 Thousand | 410 Thousand | 410 Thousand | 410 Thousand | 364 Thousand |
Tax Assets | 37.19 Million | 44.81 Million | 38.17 Million | 31.94 Million | 29.96 Million | 20.65 Million |
Other Non Current Assets | -159.34 Million | - | - | - | 410 Thousand | 46 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.41 Million | 90.71 Million | 99.78 Million | 93.73 Million | 86.41 Million | 83.17 Million |
Total Current Liabilities | 20.52 Million | 19.16 Million | 11.5 Million | 7.5 Million | 10.54 Million | 24.71 Million |
Account Payables | 3.75 Million | 8.26 Million | 6.86 Million | 5.24 Million | 9.28 Million | 11.87 Million |
Tax Payables | 1.09 Million | 328 Thousand | 255 Thousand | 252 Thousand | 292 Thousand | - |
Short Term Debt | 6.22 Million | 4.06 Million | 815 Thousand | 694 Thousand | 988 Thousand | 2.38 Million |
Deferred Revenue | 1.09 Million | - | - | - | - | 9.4 Million |
Other Current Liabilities | 9.45 Million | 6.84 Million | 3.82 Million | 1.56 Million | 266 Thousand | 1.04 Million |
Total Non Current Liabilities | 69.88 Million | 71.54 Million | 88.27 Million | 86.22 Million | 75.87 Million | 58.45 Million |
Long-Term Debt | 6.98 Million | 12.46 Million | 21.19 Million | 20.51 Million | 19.24 Million | 18.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.9 Million | 59.08 Million | 67.07 Million | 65.71 Million | 56.63 Million | 39.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.87 Million | 71.27 Million | 78.61 Million | 82.3 Million | 123.11 Million | 161.68 Million |
Stock Holders Equity | 54.62 Million | 58.27 Million | 68.61 Million | 73.3 Million | 113.11 Million | 161.68 Million |
Common Stock | 30.33 Million | 30.33 Million | 30.33 Million | 30.33 Million | 30.33 Million | 30.33 Million |
Retained Earnings | -98.81 Million | -116.54 Million | -104.76 Million | -98.52 Million | -45.39 Million | 4.83 Million |
Accumulated other comprehensive income | 21.27 Million | 19.19 Million | 17.83 Million | 16.36 Million | 4.69 Million | -418 Thousand |
Common Stock Equity | 54.62 Million | 58.27 Million | 68.61 Million | 73.3 Million | 113.11 Million | 161.68 Million |
Capital Lease Obligation | 6.98 Million | 7.78 Million | 7.17 Million | 7.51 Million | 7.16 Million | 194 Thousand |
Total Investments | 165 Million | 410 Thousand | 410 Thousand | 410 Thousand | 410 Thousand | 60 Thousand |
Total Debt | 13.2 Million | 16.52 Million | 22.01 Million | 21.2 Million | 20.23 Million | 20.98 Million |
Net Debt | 8.93 Million | 13.43 Million | 18.72 Million | 18.77 Million | 12.03 Million | 5.86 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 139.78 Million | 145.28 Million | 145.28 Million | 6.72 Billion | 143.63 Million | 6.88 Billion |
Total Current Assets | 11.62 Million | 12.85 Million | 12.85 Million | 2.43 Billion | 10.52 Million | 2.51 Billion |
Cash And Short Term Investments | 4.19 Million | 4.26 Million | 4.26 Million | 312 Million | 1.49 Million | 355 Million |
Cash and Cash Equivalents | 4.19 Million | 4.26 Million | 4.26 Million | 312 Million | 1.49 Million | 355 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.87 Million | 5.83 Million | 5.83 Million | 725 Million | 7.26 Million | 1.06 Billion |
Inventory | 1.55 Million | 1.52 Million | 1.52 Million | 91 Million | 1.49 Million | 110 Million |
Other Current Assets | - | 1.23 Million | 1.23 Million | 1.3 Billion | 270 Thousand | 989 Million |
Total Non-Current Assets | 128.15 Million | 132.43 Million | 132.43 Million | 4.29 Billion | 133.1 Million | 4.36 Billion |
Net PPE | 79.75 Million | 81.42 Million | 81.42 Million | 217 Million | 86.47 Million | 226 Million |
Good Will And Intangible Assets | 5.12 Million | 8.16 Million | 8.16 Million | 3.09 Billion | 4.13 Million | 3.12 Billion |
Good Will | 1.17 Million | 1.19 Million | 1.19 Million | 2.43 Billion | 2.44 Billion | 2.44 Billion |
Intangible Assets | 3.95 Million | 6.97 Million | 6.97 Million | 657 Million | 4.13 Million | 685 Million |
Long-Term Investments | - | 165 Million | 165 Million | 165 Million | 410 Thousand | 155 Million |
Tax Assets | 40.59 Million | 37.19 Million | 37.19 Million | - | 42.08 Million | - |
Other Non Current Assets | 2.68 Million | -159.34 Million | -159.34 Million | 821 Million | - | 861 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 87.21 Million | 90.41 Million | 90.41 Million | 2.73 Billion | 84.29 Million | 2.69 Billion |
Total Current Liabilities | 17.58 Million | 20.52 Million | 20.52 Million | 1.4 Billion | 15.7 Million | 1.16 Billion |
Account Payables | 8.01 Million | 3.75 Million | 10.97 Million | 317 Million | 6.11 Million | 1.02 Billion |
Tax Payables | - | 1.09 Million | 1.09 Million | - | - | - |
Short Term Debt | 6.53 Million | 6.22 Million | 6.22 Million | 8 Million | 6.21 Million | 11 Million |
Deferred Revenue | 1.09 Million | 1.09 Million | 1.09 Million | - | - | - |
Other Current Liabilities | 1.93 Million | 9.45 Million | 2.23 Million | 1.07 Billion | 3.37 Million | 133 Million |
Total Non Current Liabilities | 69.62 Million | 69.88 Million | 69.88 Million | 1.33 Billion | 68.59 Million | 1.53 Billion |
Long-Term Debt | - | 6.98 Million | 6.98 Million | 1.13 Billion | 6.67 Million | 1.35 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 69.62 Million | 62.9 Million | 62.9 Million | 203 Million | 61.91 Million | 179 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.56 Million | 54.87 Million | 54.87 Million | 3.98 Billion | 72.33 Million | 4.18 Billion |
Stock Holders Equity | 53.26 Million | 54.62 Million | 54.62 Million | 3.97 Billion | 59.33 Million | 4.17 Billion |
Common Stock | 30.33 Million | 30.33 Million | 30.33 Million | 174 Million | 3000.00 | 179 Million |
Retained Earnings | -122.57 Million | -98.81 Million | -98.81 Million | 745 Million | -116 Million | 942 Million |
Accumulated other comprehensive income | 42.28 Million | 21.27 Million | 21.27 Million | 432 Million | 41.87 Million | 439 Million |
Common Stock Equity | 53.26 Million | 54.62 Million | 54.62 Million | 3.97 Billion | 59.33 Million | 4.17 Billion |
Capital Lease Obligation | - | 6.98 Million | 6.98 Million | 547 Million | 7.65 Million | 561 Million |
Total Investments | - | 165 Million | 165 Million | 165 Million | 410 Thousand | 155 Million |
Total Debt | 6.53 Million | 13.2 Million | 13.2 Million | 1.14 Billion | 12.89 Million | 1.36 Billion |
Net Debt | 2.33 Million | 8.93 Million | 8.93 Million | 828 Million | 11.39 Million | 1 Billion |
SAND
BSAC
SOL
NOR
RF-PC
BPT