GBp 366.0
(0.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 295.3 Million | 306.4 Million | 268.9 Million | 190.93 Million | 167.94 Million | 142.95 Million |
Cost of Revenue | 95.7 Million | 97.6 Million | 104.4 Million | 76.32 Million | 70.12 Million | 74.69 Million |
Gross Profit | 199.6 Million | 208.8 Million | 164.5 Million | 114.61 Million | 97.81 Million | 68.25 Million |
Operating Expenses | 199.6 Million | 91.1 Million | 95.3 Million | 64.49 Million | 52.38 Million | 57.36 Million |
Selling, General and Administrative Expenses | 199.6 Million | 300 Thousand | 200 Thousand | 200 Thousand | 120.9 Million | -0.08 |
Research and Development Expenses | - | 0.41 | 0.23 | 0.25 | 0.34 | 0.07 |
Other Expenses | - | 91.1 Million | 95.3 Million | 64.49 Million | 52.38 Million | 57.36 Million |
Cost and Expenses | 194 Million | 188.7 Million | 199.7 Million | 140.82 Million | 122.51 Million | 132.05 Million |
Operating Income | - | 118.8 Million | 70.3 Million | 49.88 Million | 45.36 Million | 12.41 Million |
Interest Expense | 5.3 Million | 4.7 Million | 5.9 Million | 4.99 Million | 4.81 Million | 3.99 Million |
Income Tax Expense | 15.3 Million | 6.8 Million | 4.8 Million | 805 Thousand | 5.54 Million | 9.47 Million |
Earnings before Tax | 86 Million | 127.4 Million | 62.6 Million | 48.47 Million | 47.47 Million | 12.54 Million |
Net Income | 70.7 Million | 120.6 Million | 57.8 Million | 36.5 Million | 41.93 Million | -4.65 Million |
Earnings Per Share Basic | 0.09 | 0.15 | 0.07 | 0.04 | 0.05 | -0.01 |
Earnings Per Share Diluted | 0.09 | 0.15 | 0.07 | 0.04 | 0.05 | -0.01 |
Weighted Average Shares Outstanding | 808.5 Million | 823.3 Million | 822.41 Million | 823.26 Million | 823.26 Million | 823.26 Million |
Weighted Average Shares Outstanding (Diluted) | 808.5 Million | 823.3 Million | 822.41 Million | 823.26 Million | 823.26 Million | 823.26 Million |
Gross Margin | 0.68 | 0.68 | 0.61 | 0.60 | 0.58 | 0.48 |
EBIT Margin | 0.49 | 0.49 | 0.31 | 0.33 | 0.36 | 0.16 |
Profit Margin | 0.24 | 0.39 | 0.21 | 0.19 | 0.25 | -0.03 |
EBITDA | 143.7 Million | 139.2 Million | 112.8 Million | 66.6 Million | 60.04 Million | 23.3 Million |
Earnings Before Tax Margin | - | 0.39 | 0.26 | 0.26 | 0.27 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 79.4 Million | 79.4 Million | 319 Million | 183.8 Million | 91.65 Million | 137.8 Million |
Cost of Revenue | 36.45 Million | 36.45 Million | 95.7 Million | 35.15 Million | 35.15 Million | 30.5 Million |
Gross Profit | 42.95 Million | 42.95 Million | 223.3 Million | 148.65 Million | 56.5 Million | 107.3 Million |
Operating Expenses | 19.7 Million | 19.7 Million | 175.3 Million | 41.05 Million | 41.05 Million | 12.79 Million |
Selling, General and Administrative Expenses | - | - | - | 200 Thousand | 200 Thousand | 8.6 Million |
Research and Development Expenses | - | - | - | 5 Million | - | 4.7 Million |
Other Expenses | -107.4 Million | - | -175.3 Million | 0.18 | - | 0.39 |
Cost and Expenses | 56.15 Million | 56.15 Million | 194 Million | 104.7 Million | 76.2 Million | 90.8 Million |
Operating Income | 26 Million | 26 Million | 125 Million | 79.1 Million | 40.2 Million | 47 Million |
Interest Expense | - | - | 5.3 Million | 2.6 Million | - | 2.7 Million |
Income Tax Expense | 2.85 Million | 2.85 Million | 15.3 Million | 10.4 Million | 5.2 Million | 4.9 Million |
Earnings before Tax | 24.4 Million | 24.4 Million | 86 Million | 32.9 Million | 16.45 Million | 53.1 Million |
Net Income | 21.55 Million | 21.55 Million | 70.7 Million | 22.5 Million | 11.25 Million | 48.2 Million |
Earnings Per Share Basic | 0.03 | 0.03 | - | 0.03 | 0.01 | 0.06 |
Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.03 | 0.01 | 0.06 |
Weighted Average Shares Outstanding | 798.14 Million | 798.14 Million | 808.5 Million | 794.46 Million | 800.25 Million | 816.8 Million |
Weighted Average Shares Outstanding (Diluted) | 797.5 Million | 797.5 Million | 808.5 Million | 794.46 Million | 800.2 Million | 816.8 Million |
Gross Margin | 0.54 | 0.54 | 0.70 | 0.81 | 0.62 | 0.78 |
EBIT Margin | 0.38 | 0.38 | - | 0.49 | 0.47 | 0.40 |
Profit Margin | 0.27 | 0.27 | 0.22 | 0.12 | 0.12 | 0.35 |
EBITDA | 30.4 Million | 30.4 Million | - | 89.2 Million | 42.81 Million | 55.6 Million |
Earnings Before Tax Margin | 0.33 | 0.33 | 0.39 | 0.43 | 0.44 | 0.34 |
STAR
SAND
BSAC
COLB
NOR
RF-PC