Sekisui Chemical Co., Ltd. (4204.T)
JPY 2375.0
(-0.67%)
JPY 2375.0
(-0.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1256.53 Billion | 1242.52 Billion | 1157.94 Billion | 1056.56 Billion | 1129.25 Billion | 1142.71 Billion |
| Cost of Revenue | 864.34 Billion | 865.28 Billion | 801.99 Billion | 726.17 Billion | 766.55 Billion | 774.64 Billion |
| Gross Profit | 392.19 Billion | 377.24 Billion | 355.95 Billion | 330.38 Billion | 362.7 Billion | 368.06 Billion |
| Operating Expenses | 297.79 Billion | 285.57 Billion | 267.07 Billion | 263.08 Billion | 274.93 Billion | 272.37 Billion |
| Selling, General and Administrative Expenses | 297.79 Billion | 230.16 Billion | 215.94 Billion | 213.3 Billion | 223.66 Billion | 221.05 Billion |
| Research and Development Expenses | 41.7 Billion | 40.47 Billion | 37.01 Billion | 35.11 Billion | 37.14 Billion | 38.83 Billion |
| Other Expenses | -41.7 Billion | 1.81 Billion | -387 Million | -11.93 Billion | -8.46 Billion | -11.04 Billion |
| Cost and Expenses | 1162.13 Billion | 1150.85 Billion | 1069.06 Billion | 989.25 Billion | 1041.48 Billion | 1047.02 Billion |
| Operating Income | 94.39 Billion | 91.66 Billion | 88.87 Billion | 67.3 Billion | 87.76 Billion | 95.68 Billion |
| Interest Expense | 1.1 Billion | 871 Million | 774 Million | 861 Million | 695 Million | 480 Million |
| Income Tax Expense | 32.42 Billion | 28.72 Billion | 31.09 Billion | 19.9 Billion | 22.61 Billion | 25.42 Billion |
| Earnings before Tax | 111.47 Billion | 99.49 Billion | 69.85 Billion | 63.17 Billion | 83.58 Billion | 93.9 Billion |
| Net Income | 77.93 Billion | 69.26 Billion | 37.06 Billion | 41.54 Billion | 59.18 Billion | 66.09 Billion |
| Earnings Per Share Basic | 183.48 | 159.19 | 83.17 | 91.92 | 128.80 | 141.74 |
| Earnings Per Share Diluted | 183.48 | 159.19 | 83.17 | 91.92 | 128.80 | 141.64 |
| Weighted Average Shares Outstanding | 424.72 Million | 435.09 Million | 445.7 Million | 451.96 Million | 459.49 Million | 466.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 424.72 Million | 435.09 Million | 445.7 Million | 451.96 Million | 459.58 Million | 466.62 Million |
| Gross Margin | 0.31 | 0.30 | 0.31 | 0.31 | 0.32 | 0.32 |
| EBIT Margin | 0.12 | 0.13 | 0.13 | 0.11 | 0.12 | 0.12 |
| Profit Margin | 0.06 | 0.06 | 0.03 | 0.04 | 0.05 | 0.06 |
| EBITDA | 147.07 Billion | 150.79 Billion | 137.58 Billion | 116.64 Billion | 129.74 Billion | 137.32 Billion |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.08 | 0.06 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 330.22 Billion | 298.82 Billion | 332.6 Billion | 1256.53 Billion | 312.63 Billion | 325.9 Billion |
| Cost of Revenue | 223.54 Billion | 202.7 Billion | 228.42 Billion | 864.34 Billion | 212.77 Billion | 225.36 Billion |
| Gross Profit | 106.67 Billion | 96.12 Billion | 104.18 Billion | 392.19 Billion | 99.86 Billion | 100.54 Billion |
| Operating Expenses | 78.15 Billion | 75.92 Billion | 75.61 Billion | 297.79 Billion | 75.18 Billion | 74.67 Billion |
| Selling, General and Administrative Expenses | 78.15 Billion | 75.92 Billion | 75.61 Billion | - | 64.59 Billion | 64.25 Billion |
| Research and Development Expenses | - | - | 10.8 Billion | - | 10.58 Billion | 10.42 Billion |
| Other Expenses | - | - | -457 Million | -209 Million | -163 Million | 253 Million |
| Cost and Expenses | 301.7 Billion | 278.63 Billion | 304.04 Billion | 1162.13 Billion | 287.95 Billion | 300.03 Billion |
| Operating Income | 28.52 Billion | 20.19 Billion | 28.56 Billion | 94.4 Billion | 24.67 Billion | 25.87 Billion |
| Interest Expense | 289 Million | 242 Million | 243 Million | 1.1 Billion | 244 Million | 339 Million |
| Income Tax Expense | 7.45 Billion | 10.07 Billion | 6.08 Billion | 32.42 Billion | 6.45 Billion | 8.8 Billion |
| Earnings before Tax | 27.28 Billion | 34.2 Billion | 25.61 Billion | 111.47 Billion | 20.92 Billion | 29.35 Billion |
| Net Income | 19.21 Billion | 23.71 Billion | 19.49 Billion | 77.93 Billion | 13.98 Billion | 20.32 Billion |
| Earnings Per Share Basic | 46.05 | 56.47 | 46.26 | - | 32.96 | 47.77 |
| Earnings Per Share Diluted | 46.05 | 56.47 | 46.26 | - | 32.96 | 47.77 |
| Weighted Average Shares Outstanding | 417.22 Million | 419.93 Million | 421.41 Million | 424.72 Million | 424.21 Million | 425.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 417.22 Million | 419.93 Million | 421.41 Million | 424.72 Million | 424.21 Million | 425.38 Million |
| Gross Margin | 0.32 | 0.32 | 0.31 | 0.31 | 0.32 | 0.31 |
| EBIT Margin | 0.12 | 0.11 | 0.13 | - | 0.11 | 0.13 |
| Profit Margin | 0.06 | 0.08 | 0.06 | 0.06 | 0.04 | 0.06 |
| EBITDA | 41.06 Billion | 33.27 Billion | 42.33 Billion | - | 34.92 Billion | 42.7 Billion |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.09 | 0.08 | 0.08 | 0.08 |
COLB
NOR
RF-PC
OPM
VCOM
4569