Vintcom Technology Public Company Limited (VCOM.BK)
THB 2.42
(0.0%)
THB 2.42
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.09 Billion | 2.01 Billion | 1.85 Billion | 2.28 Billion | 1.77 Billion | 1.8 Billion |
| Cost of Revenue | 1.66 Billion | 1.6 Billion | 1.45 Billion | 1.86 Billion | 1.39 Billion | 1.52 Billion |
| Gross Profit | 427.11 Million | 404.72 Million | 402.18 Million | 414.9 Million | 383.09 Million | 274.97 Million |
| Operating Expenses | 260.35 Million | 231.51 Million | 225.55 Million | 284.63 Million | 291.5 Million | 152.23 Million |
| Selling, General and Administrative Expenses | 285.24 Million | 261.88 Million | 246.06 Million | 294.96 Million | 291.5 Million | 143.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -24.88 Million | -30.37 Million | -20.51 Million | -10.32 Million | 8.03 Million | 12.87 Million |
| Cost and Expenses | 1.92 Billion | 1.83 Billion | 1.68 Billion | 2.15 Billion | 1.68 Billion | 1.67 Billion |
| Operating Income | 166.76 Million | 173.21 Million | 176.63 Million | 130.27 Million | 99.62 Million | 91.79 Million |
| Interest Expense | 10.91 Million | 9.11 Million | 7.71 Million | 5.03 Million | 4.45 Million | 2.36 Million |
| Income Tax Expense | 30.67 Million | 27.67 Million | 38.25 Million | 18.86 Million | 13.65 Million | 17.64 Million |
| Earnings before Tax | 144.4 Million | 164.72 Million | 185.94 Million | 124.9 Million | 95.16 Million | 89.43 Million |
| Net Income | 88.35 Million | 111.9 Million | 126.54 Million | 89.72 Million | 66.77 Million | 58.42 Million |
| Earnings Per Share Basic | 0.29 | 0.36 | 0.42 | 0.30 | 0.22 | 0.19 |
| Earnings Per Share Diluted | 0.29 | 0.36 | 0.42 | 0.30 | 0.22 | 0.19 |
| Weighted Average Shares Outstanding | 307 Million | 307 Million | 304.37 Million | 300 Million | 300 Million | 300 Million |
| Weighted Average Shares Outstanding (Diluted) | 307 Million | 307 Million | 304.37 Million | 300 Million | 300 Million | 300 Million |
| Gross Margin | 0.20 | 0.20 | 0.22 | 0.18 | 0.22 | 0.15 |
| EBIT Margin | 0.09 | 0.10 | 0.12 | 0.07 | 0.07 | 0.06 |
| Profit Margin | 0.04 | 0.06 | 0.07 | 0.04 | 0.04 | 0.03 |
| EBITDA | 192.68 Million | 200.22 Million | 205.02 Million | 151.62 Million | 114.89 Million | 104.48 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.10 | 0.06 | 0.06 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 470.47 Million | 341.53 Million | 581.42 Million | 2.09 Billion | 482.43 Million | 544.81 Million |
| Cost of Revenue | 371.18 Million | 256.19 Million | 462.34 Million | 1.66 Billion | 384.73 Million | 435.58 Million |
| Gross Profit | 99.29 Million | 85.34 Million | 119.07 Million | 427.11 Million | 97.69 Million | 109.23 Million |
| Operating Expenses | 61.12 Million | 61.53 Million | 88.88 Million | 285.24 Million | 61.81 Million | 58.84 Million |
| Selling, General and Administrative Expenses | 61.12 Million | 61.53 Million | 88.88 Million | - | 65.31 Million | 68.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.48 Million | - | - | - | - | - |
| Cost and Expenses | 432.31 Million | 317.72 Million | 551.22 Million | 1.95 Billion | 446.55 Million | 494.42 Million |
| Operating Income | 38.16 Million | 23.8 Million | 30.19 Million | 141.87 Million | 35.88 Million | 50.38 Million |
| Interest Expense | 1.94 Million | 2.37 Million | 2.68 Million | 10.91 Million | 2.54 Million | 2.69 Million |
| Income Tax Expense | 8.32 Million | 5.82 Million | 7.57 Million | 30.67 Million | 6.08 Million | 8.68 Million |
| Earnings before Tax | 40.7 Million | 30.14 Million | 33.59 Million | 155.84 Million | 28.66 Million | 34.14 Million |
| Net Income | 25.63 Million | 19.15 Million | 26.52 Million | 88.35 Million | 17.37 Million | 18.88 Million |
| Earnings Per Share Basic | 0.08 | 0.06 | 0.09 | - | 0.06 | 0.06 |
| Earnings Per Share Diluted | 0.08 | 0.06 | 0.09 | - | 0.06 | 0.06 |
| Weighted Average Shares Outstanding | 307 Million | 307 Million | 307 Million | 307 Million | 307 Million | 307 Million |
| Weighted Average Shares Outstanding (Diluted) | 307 Million | 307 Million | 307 Million | 307 Million | 307 Million | 307 Million |
| Gross Margin | 0.21 | 0.25 | 0.20 | 0.20 | 0.20 | 0.20 |
| EBIT Margin | 0.10 | 0.09 | 0.06 | - | 0.08 | 0.08 |
| Profit Margin | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 |
| EBITDA | 48.02 Million | 29.95 Million | 37.26 Million | - | 37.64 Million | 43.09 Million |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.05 | 0.07 | 0.07 | 0.09 |
4569
4204
COLB
OASPW
6637
OPM