JPY 2511.0
(-1.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 52.06 Billion | 44.25 Billion | 37.85 Billion | 34.72 Billion | 36.7 Billion | 35.31 Billion |
Cost of Revenue | 37.32 Billion | 32.15 Billion | 28.09 Billion | 24.99 Billion | 26.45 Billion | 25.73 Billion |
Gross Profit | 14.73 Billion | 12.09 Billion | 9.76 Billion | 9.73 Billion | 10.24 Billion | 9.57 Billion |
Operating Expenses | 9.4 Billion | 9.22 Billion | 8.12 Billion | 7.43 Billion | 7.82 Billion | 8.23 Billion |
Selling, General and Administrative Expenses | 8.59 Billion | 7.99 Billion | 6.99 Billion | 6.21 Billion | 6.61 Billion | 6.81 Billion |
Research and Development Expenses | 806.71 Million | 841 Million | 759 Million | 848 Million | 767 Million | 1.02 Billion |
Other Expenses | - | 149.58 Million | 128.12 Million | 433.38 Million | 136.04 Million | 146.92 Million |
Cost and Expenses | 47.14 Billion | 41.38 Billion | 36.21 Billion | 32.42 Billion | 34.28 Billion | 33.96 Billion |
Operating Income | 4.92 Billion | 2.86 Billion | 1.63 Billion | 2.29 Billion | 2.41 Billion | 1.34 Billion |
Interest Expense | 84.83 Million | 55.2 Million | 35.29 Million | 32.82 Million | 36.82 Million | 21.46 Million |
Income Tax Expense | 1.69 Billion | 1.11 Billion | 666.1 Million | 804.58 Million | 761.69 Million | 826.05 Million |
Earnings before Tax | 5.71 Billion | 3.46 Billion | 1.94 Billion | 3 Billion | 2.79 Billion | 2.13 Billion |
Net Income | 4.01 Billion | 2.34 Billion | 1.27 Billion | 2.19 Billion | 2.03 Billion | 1.3 Billion |
Earnings Per Share Basic | 308.17 | 180.02 | 97.93 | 168.30 | 156.21 | 100.37 |
Earnings Per Share Diluted | 308.17 | 180.02 | 97.93 | 168.30 | 156.21 | 100.37 |
Weighted Average Shares Outstanding | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million |
Weighted Average Shares Outstanding (Diluted) | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million |
Gross Margin | 0.28 | 0.27 | 0.26 | 0.28 | 0.28 | 0.27 |
EBIT Margin | 0.12 | 0.10 | 0.08 | 0.11 | 0.11 | 0.09 |
Profit Margin | 0.08 | 0.05 | 0.03 | 0.06 | 0.06 | 0.04 |
EBITDA | 6.44 Billion | 4.75 Billion | 3.1 Billion | 4.04 Billion | 3.86 Billion | 3.28 Billion |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.04 | 0.07 | 0.07 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.02 Billion | 13.88 Billion | 52.06 Billion | 14.89 Billion | 12.16 Billion | 11.11 Billion |
Cost of Revenue | 9.11 Billion | 9.69 Billion | 37.74 Billion | 10.54 Billion | 8.92 Billion | 8.16 Billion |
Gross Profit | 3.9 Billion | 4.18 Billion | 14.32 Billion | 4.35 Billion | 3.24 Billion | 2.95 Billion |
Operating Expenses | 2.64 Billion | 2.54 Billion | 9.4 Billion | 2.41 Billion | 2.5 Billion | 2.34 Billion |
Selling, General and Administrative Expenses | 2.64 Billion | 2.3 Billion | - | 2.19 Billion | 2.31 Billion | 2.34 Billion |
Research and Development Expenses | 203.69 Million | 242 Million | - | 219 Million | 187 Million | 158 Million |
Other Expenses | 1 Million | 7.2 Million | 134 Million | 46.13 Million | 23.48 Million | 57.17 Million |
Cost and Expenses | 11.76 Billion | 12.24 Billion | 47.14 Billion | 12.95 Billion | 11.43 Billion | 10.51 Billion |
Operating Income | 1.25 Billion | 1.64 Billion | 4.92 Billion | 1.94 Billion | 738.79 Million | 601.44 Million |
Interest Expense | 23.06 Million | 18.18 Million | 84.83 Million | 22.63 Million | 22.49 Million | 21.52 Million |
Income Tax Expense | 472 Million | 769.7 Million | 1.69 Billion | 582.58 Million | 64.29 Million | 279.39 Million |
Earnings before Tax | 1.43 Billion | 1.73 Billion | 5.71 Billion | 2.09 Billion | 916.93 Million | 962.61 Million |
Net Income | 960 Million | 961.77 Million | 4.01 Billion | 1.51 Billion | 852.49 Million | 683.3 Million |
Earnings Per Share Basic | 73.68 | 73.82 | - | 116.45 | 65.43 | 52.45 |
Earnings Per Share Diluted | 73.68 | 73.82 | - | 116.45 | 65.43 | 52.45 |
Weighted Average Shares Outstanding | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million |
Weighted Average Shares Outstanding (Diluted) | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million |
Gross Margin | 0.30 | 0.30 | 0.28 | 0.29 | 0.27 | 0.27 |
EBIT Margin | 0.13 | 0.15 | - | 0.14 | 0.09 | 0.09 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.10 | 0.07 | 0.06 |
EBITDA | 1.63 Billion | 2.06 Billion | - | 2.05 Billion | 1.13 Billion | 1.01 Billion |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.09 | 0.13 | 0.06 | 0.05 |
OPM
VCOM
4569
8189
CBG
OASPW