GBp 233.0
(0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 1.33 Billion | 1.13 Billion | 1.15 Billion | 1.08 Billion | 821.6 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.02 Billion | 1.33 Billion | 1.13 Billion | 1.15 Billion | 1.08 Billion | 821.6 Million |
Operating Expenses | 1.02 Billion | 294.6 Million | 280.9 Million | 249.8 Million | 235.5 Million | 556.9 Million |
Selling, General and Administrative Expenses | 229.6 Million | 692.8 Million | 669.9 Million | 661.6 Million | 604.9 Million | 551.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 794.2 Million | -294.6 Million | -280.9 Million | -249.8 Million | -235.5 Million | -236.5 Million |
Cost and Expenses | 1.02 Billion | 1.22 Billion | 904.4 Million | 889.8 Million | 944.4 Million | 556.9 Million |
Operating Income | - | 113.5 Million | 234.8 Million | 270.7 Million | 144 Million | 270.5 Million |
Interest Expense | 565.5 Million | 90.2 Million | 33.2 Million | 38.7 Million | 41.6 Million | 44.6 Million |
Income Tax Expense | 41.6 Million | 30.9 Million | 67.6 Million | 63.1 Million | 31.4 Million | 64.4 Million |
Earnings before Tax | 142 Million | 112 Million | 232.8 Million | 265.2 Million | 140.9 Million | 264.7 Million |
Net Income | 100.4 Million | 81.1 Million | 165.2 Million | 202.1 Million | 109.5 Million | 201.6 Million |
Earnings Per Share Basic | 0.60 | 0.54 | 1.10 | 1.35 | 0.73 | 1.34 |
Earnings Per Share Diluted | 0.60 | 0.54 | 1.10 | 1.34 | 0.72 | 1.33 |
Weighted Average Shares Outstanding | 149.7 Million | 149.4 Million | 149.6 Million | 149.9 Million | 150.4 Million | 150.2 Million |
Weighted Average Shares Outstanding (Diluted) | 150 Million | 149.6 Million | 150.3 Million | 151.3 Million | 151.1 Million | 151.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.25 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Profit Margin | 0.10 | 0.06 | 0.15 | 0.17 | 0.10 | 0.25 |
EBITDA | 252.3 Million | 220.2 Million | 333.1 Million | -23.3 Million | 236.7 Million | 338.2 Million |
Earnings Before Tax Margin | - | 0.09 | 0.21 | 0.23 | 0.13 | 0.33 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 819.3 Million | 469 Million | 695 Million | 1.33 Billion | 638.2 Million | 1.13 Billion |
Cost of Revenue | - | -325.6 Million | - | - | - | - |
Gross Profit | 819.3 Million | 794.6 Million | 695 Million | 1.33 Billion | 638.2 Million | 1.13 Billion |
Operating Expenses | 401.3 Million | 375.2 Million | 327.8 Million | 294.6 Million | 313.8 Million | 280.9 Million |
Selling, General and Administrative Expenses | - | 374.6 Million | 355.1 Million | - | 337.7 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -401.3 Million | -351.6 Million | -327.8 Million | -294.6 Million | -313.8 Million | -280.9 Million |
Cost and Expenses | 787.8 Million | 375.2 Million | 594.7 Million | 1.22 Billion | 626.5 Million | 904.4 Million |
Operating Income | 31.5 Million | 94.4 Million | 100.9 Million | 113.5 Million | 12.6 Million | 234.8 Million |
Interest Expense | - | - | - | 90.2 Million | - | 33.2 Million |
Income Tax Expense | 16.6 Million | 25 Million | 27.6 Million | 30.9 Million | 3.3 Million | 67.6 Million |
Earnings before Tax | 48.2 Million | 93.8 Million | 100.3 Million | 112 Million | 11.7 Million | 232.8 Million |
Net Income | 31.6 Million | 68.8 Million | 72.7 Million | 81.1 Million | 8.4 Million | 165.2 Million |
Earnings Per Share Basic | 0.21 | 0.46 | 0.49 | - | 0.06 | - |
Earnings Per Share Diluted | 0.21 | 0.46 | 0.49 | - | 0.06 | - |
Weighted Average Shares Outstanding | 149.6 Million | 149.6 Million | 148.85 Million | 149.4 Million | 149.4 Million | 149.6 Million |
Weighted Average Shares Outstanding (Diluted) | 149.6 Million | 149.6 Million | 149.54 Million | 149.6 Million | 150.1 Million | 150.3 Million |
Gross Margin | 1.00 | 1.69 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.11 | -0.00 | -0.00 | - | -0.00 | - |
Profit Margin | 0.04 | 0.15 | 0.10 | 0.06 | 0.01 | 0.15 |
EBITDA | 89.1 Million | -600 Thousand | -600 Thousand | - | -900 Thousand | - |
Earnings Before Tax Margin | 0.04 | 0.20 | 0.15 | 0.09 | 0.02 | 0.21 |
OASPW
6637
OPM
EQPA3
VLYPP
8189