USD 25.07
(-0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 1.86 Billion | 1.36 Billion | 1.3 Billion | 1.11 Billion | 991.25 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.82 Billion | 1.86 Billion | 1.36 Billion | 1.3 Billion | 1.11 Billion | 991.25 Million |
Operating Expenses | 868.72 Million | 82.61 Million | -724.43 Million | -771.23 Million | -655.77 Million | -359.51 Million |
Selling, General and Administrative Expenses | 868.72 Million | 549.57 Million | 390.04 Million | 352.17 Million | 349.14 Million | 362.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -466.95 Million | -1.11 Billion | -1.12 Billion | -1 Billion | -721.59 Million |
Cost and Expenses | 2.67 Billion | 82.61 Million | -724.43 Million | -771.23 Million | -655.77 Million | -359.51 Million |
Operating Income | 954.28 Million | 1.1 Billion | 640.73 Million | 530.06 Million | 456.79 Million | 631.73 Million |
Interest Expense | 1.47 Billion | 321.04 Million | 124.32 Million | 264.81 Million | 422.95 Million | 302.04 Million |
Income Tax Expense | 179.82 Million | 211.81 Million | 166.89 Million | 139.46 Million | 147 Million | 68.26 Million |
Earnings before Tax | 678.33 Million | 780.66 Million | 640.73 Million | 530.06 Million | 456.79 Million | 329.69 Million |
Net Income | 498.51 Million | 568.85 Million | 473.84 Million | 390.6 Million | 309.79 Million | 261.42 Million |
Earnings Per Share Basic | 0.95 | 1.14 | 1.13 | 0.94 | 0.88 | 0.79 |
Earnings Per Share Diluted | 0.95 | 1.14 | 1.12 | 0.93 | 0.87 | 0.79 |
Weighted Average Shares Outstanding | 507.53 Million | 485.43 Million | 407.44 Million | 403.75 Million | 337.79 Million | 331.25 Million |
Weighted Average Shares Outstanding (Diluted) | 509.24 Million | 487.81 Million | 410.01 Million | 405.04 Million | 340.11 Million | 332.69 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.42 | 0.61 | 0.49 | 0.43 | 0.43 | 0.68 |
Profit Margin | 0.27 | 0.31 | 0.35 | 0.30 | 0.28 | 0.26 |
EBITDA | 761.53 Million | 728.86 Million | 685.19 Million | 612.32 Million | 528.19 Million | - |
Earnings Before Tax Margin | 0.52 | 0.59 | 0.47 | 0.41 | 0.41 | 0.64 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 921.16 Million | 881.18 Million | 884.07 Million | 871 Million | 3.36 Billion | 463.71 Million |
Cost of Revenue | - | -3.5 Million | -2.3 Million | - | 3.3 Million | - |
Gross Profit | 921.16 Million | 884.68 Million | 886.37 Million | 871 Million | 3.35 Billion | 463.71 Million |
Operating Expenses | -794.54 Million | 107.14 Million | 112.91 Million | 136.7 Million | 495.66 Million | -268.88 Million |
Selling, General and Administrative Expenses | - | 153.89 Million | 152.67 Million | 156.68 Million | - | 134.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -794.54 Million | -107.14 Million | -112.91 Million | -136.7 Million | -495.66 Million | -402.92 Million |
Cost and Expenses | 794.54 Million | 787.84 Million | 758.31 Million | 781.91 Million | 2.83 Billion | -268.88 Million |
Operating Income | 126.61 Million | 116.34 Million | 157.1 Million | 172.29 Million | -43.45 Million | 194.83 Million |
Interest Expense | - | 431.78 Million | 435.1 Million | 34.05 Million | 198.63 Million | 400.6 Million |
Income Tax Expense | 28.81 Million | 22.9 Million | 33.17 Million | 17.41 Million | 179.82 Million | 53.48 Million |
Earnings before Tax | 126.67 Million | 93.33 Million | 129.45 Million | 88.96 Million | 678.33 Million | 194.83 Million |
Net Income | 97.85 Million | 70.42 Million | 96.28 Million | 71.55 Million | 498.51 Million | 141.34 Million |
Earnings Per Share Basic | 0.18 | 0.13 | 0.18 | 0.13 | - | 0.27 |
Earnings Per Share Diluted | 0.19 | 0.13 | 0.18 | 0.13 | - | 0.27 |
Weighted Average Shares Outstanding | 509.22 Million | 509.14 Million | 508.34 Million | 507.68 Million | 507.53 Million | 507.65 Million |
Weighted Average Shares Outstanding (Diluted) | 511.34 Million | 510.33 Million | 510.63 Million | 509.71 Million | 509.24 Million | 509.25 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.14 | -0.03 | -0.04 | 0.01 | - | 0.44 |
Profit Margin | 0.11 | 0.08 | 0.11 | 0.08 | 0.15 | 0.30 |
EBITDA | 126.61 Million | -27.12 Million | -31.76 Million | 9.69 Million | - | 204.57 Million |
Earnings Before Tax Margin | 0.14 | 0.13 | 0.18 | 0.20 | -0.01 | 0.42 |
8189
CBG
OASPW
CLMT
MTE
EQPA3