USD 25.07
(-0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.05 Billion | 57.46 Billion | 43.44 Billion | 40.68 Billion | 37.45 Billion | 31.86 Billion |
Total Current Assets | 1.14 Billion | 2.4 Billion | 3.27 Billion | 2.77 Billion | 2.1 Billion | 26.54 Billion |
Cash And Short Term Investments | -284.09 Million | 2.2 Billion | 3.17 Billion | 2.66 Billion | 2 Billion | 454.69 Million |
Cash and Cash Equivalents | 891.22 Million | 947.94 Million | 2.04 Billion | 1.32 Billion | 434.68 Million | 428.62 Million |
Short Term Investments | 28.67 Million | 1.26 Billion | 1.12 Billion | 1.33 Billion | 1.56 Billion | 1.74 Billion |
Net Receivables | 245.49 Million | 196.6 Million | 96.88 Million | 106.23 Million | 105.63 Million | 95.29 Million |
Inventory | 38.59 Million | -1.16 Billion | -2.19 Billion | -1.44 Billion | -549.73 Million | - |
Other Current Assets | 1.14 Billion | 1.16 Billion | 2.19 Billion | 1.44 Billion | 549.73 Million | 25.99 Billion |
Total Non-Current Assets | 59.91 Billion | 2.73 Billion | 5.98 Billion | 5.56 Billion | 6.02 Billion | 5.32 Billion |
Net PPE | 724.54 Million | 664.9 Million | 585.42 Million | 571.85 Million | 619.66 Million | 341.63 Million |
Good Will And Intangible Assets | 2.02 Billion | 2.06 Billion | 1.52 Billion | 1.45 Billion | 1.46 Billion | 1.16 Billion |
Good Will | 1.86 Billion | 1.86 Billion | 1.45 Billion | 1.38 Billion | 1.37 Billion | 1.08 Billion |
Intangible Assets | 160.33 Million | 197.45 Million | 70.38 Million | 70.44 Million | 86.77 Million | 76.99 Million |
Long-Term Investments | 1.56 Billion | 5.15 Billion | 3.87 Billion | 3.54 Billion | 3.94 Billion | 3.81 Billion |
Tax Assets | 315.54 Million | 315.36 Million | 161.81 Million | 170.24 Million | 154.27 Million | 165.81 Million |
Other Non Current Assets | 55.27 Billion | -5.46 Billion | -161.81 Million | -170.24 Million | -154.27 Million | -165.81 Million |
Other Assets | - | 52.32 Billion | 34.18 Billion | 32.34 Billion | 29.32 Billion | - |
Total Liabilities | 54.35 Billion | 51.06 Billion | 38.36 Billion | 36.09 Billion | 33.06 Billion | 28.51 Billion |
Total Current Liabilities | 12.82 Billion | 497.61 Million | 655.72 Million | 1.14 Billion | 1.09 Billion | 1.73 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.12 Billion | 138.72 Million | 655.72 Million | 1.14 Billion | 1.09 Billion | 2.11 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.69 Billion | 358.88 Million | -655.72 Million | -1.14 Billion | -1.09 Billion | -386.91 Million |
Total Non Current Liabilities | 41.52 Billion | 50.56 Billion | 1.76 Billion | 2.62 Billion | 2.48 Billion | 1.65 Billion |
Long-Term Debt | 2.22 Billion | 1.95 Billion | 1.76 Billion | 2.62 Billion | 2.48 Billion | 1.7 Billion |
Deferred Revenue Non Current | 37.9 Billion | -121 Million | 1.67 Billion | 2.55 Billion | 2.42 Billion | -60.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.28 Billion | 48.6 Billion | -1.76 Billion | -2.62 Billion | -2.48 Billion | -50 Million |
Other Liabilities | - | - | 35.94 Billion | 32.31 Billion | 29.48 Billion | 25.12 Billion |
Total Equity | 6.7 Billion | 6.4 Billion | 5.08 Billion | 4.59 Billion | 4.38 Billion | 3.35 Billion |
Stock Holders Equity | 6.7 Billion | 6.4 Billion | 5.08 Billion | 4.59 Billion | 4.38 Billion | 3.35 Billion |
Common Stock | 178.18 Million | 178.18 Million | 148.48 Million | 141.74 Million | 141.42 Million | 116.24 Million |
Retained Earnings | 1.47 Billion | 1.21 Billion | 883.64 Million | 611.15 Million | 443.55 Million | 299.64 Million |
Accumulated other comprehensive income | -146.45 Million | -164 Million | -17.93 Million | -7.71 Million | -32.21 Million | -69.43 Million |
Common Stock Equity | 6.7 Billion | 6.4 Billion | 5.08 Billion | 4.59 Billion | 4.38 Billion | 3.35 Billion |
Capital Lease Obligation | 359.45 Million | 358.88 Million | 283.1 Million | 276.67 Million | 309.84 Million | - |
Total Investments | 1.56 Billion | 6.41 Billion | 4.99 Billion | 4.87 Billion | 5.51 Billion | 3.84 Billion |
Total Debt | 3.7 Billion | 2.09 Billion | 2.41 Billion | 3.77 Billion | 3.58 Billion | 3.82 Billion |
Net Debt | 2.81 Billion | 1.14 Billion | 369 Million | 2.44 Billion | 3.14 Billion | 3.39 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 62.09 Billion | 62.05 Billion | 61 Billion | 61.05 Billion | 61.05 Billion | 61.18 Billion |
Total Current Assets | 1.29 Billion | 1.27 Billion | 1.2 Billion | 1.14 Billion | 1.14 Billion | 2.56 Billion |
Cash And Short Term Investments | - | 478 Million | 398.82 Million | -284.09 Million | -284.09 Million | 2.33 Billion |
Cash and Cash Equivalents | - | 1 Billion | 940.83 Million | 891.22 Million | 891.22 Million | 1.14 Billion |
Short Term Investments | - | 26.83 Million | 23.15 Million | 28.67 Million | 28.67 Million | 1.18 Billion |
Net Receivables | - | 251.16 Million | 253.89 Million | 245.49 Million | 245.49 Million | 237.78 Million |
Inventory | - | 226.83 Million | -652.72 Million | 38.59 Million | 38.59 Million | -1.38 Billion |
Other Current Assets | 1.29 Billion | 1.27 Billion | 1.2 Billion | 1.14 Billion | 1.14 Billion | 1.38 Billion |
Total Non-Current Assets | 60.79 Billion | 60.78 Billion | 59.79 Billion | 59.91 Billion | 59.91 Billion | 7.82 Billion |
Net PPE | 691.68 Million | 700.98 Million | 707.36 Million | 724.54 Million | 724.54 Million | 740.08 Million |
Good Will And Intangible Assets | 2 Billion | 2.01 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.03 Billion |
Good Will | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.86 Billion |
Intangible Assets | 135.47 Million | 143.64 Million | 151.46 Million | 160.33 Million | 160.33 Million | 169.26 Million |
Long-Term Investments | 1.37 Billion | 1.62 Billion | 1.67 Billion | 1.56 Billion | 1.56 Billion | 5.05 Billion |
Tax Assets | -1.37 Billion | 55.33 Billion | 54.28 Billion | 315.54 Million | 315.54 Million | - |
Other Non Current Assets | 58.1 Billion | 1.11 Billion | 1.1 Billion | 55.27 Billion | 55.27 Billion | -7.82 Billion |
Other Assets | - | - | - | - | - | 50.78 Billion |
Total Liabilities | 55.11 Billion | 55.32 Billion | 54.27 Billion | 54.35 Billion | 54.35 Billion | 54.55 Billion |
Total Current Liabilities | 11.21 Billion | 11.41 Billion | 11.55 Billion | 12.82 Billion | 12.82 Billion | 89.8 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 58.26 Million | 163.77 Million | 175.22 Million | 1.12 Billion | 1.12 Billion | 89.8 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.15 Billion | 11.25 Billion | 11.38 Billion | 11.69 Billion | 11.69 Billion | -89.8 Million |
Total Non Current Liabilities | 43.9 Billion | 43.9 Billion | 42.71 Billion | 41.52 Billion | 41.52 Billion | 2.78 Billion |
Long-Term Debt | 3.33 Billion | 3.22 Billion | 3.21 Billion | 2.22 Billion | 2.22 Billion | 2.78 Billion |
Deferred Revenue Non Current | - | - | - | 37.9 Billion | 37.9 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.57 Billion | 40.68 Billion | 39.49 Billion | 1.28 Billion | 1.28 Billion | -2.78 Billion |
Other Liabilities | 1.00 | - | - | - | - | 51.67 Billion |
Total Equity | 6.97 Billion | 6.73 Billion | 6.72 Billion | 6.7 Billion | 6.7 Billion | 6.62 Billion |
Stock Holders Equity | 6.97 Billion | 6.73 Billion | 6.72 Billion | 6.7 Billion | 6.7 Billion | 6.62 Billion |
Common Stock | 178.66 Million | 178.64 Million | 178.53 Million | 178.18 Million | 178.18 Million | 178.18 Million |
Retained Earnings | 1.55 Billion | 1.51 Billion | 1.5 Billion | 1.47 Billion | 1.47 Billion | 1.46 Billion |
Accumulated other comprehensive income | -114.77 Million | -162.61 Million | -156.84 Million | -146.45 Million | -146.45 Million | -201.89 Million |
Common Stock Equity | 6.97 Billion | 6.73 Billion | 6.72 Billion | 6.7 Billion | 6.7 Billion | 6.62 Billion |
Capital Lease Obligation | - | 398.17 Million | 396.9 Million | 359.45 Million | 359.45 Million | 413.02 Million |
Total Investments | 1.37 Billion | 1.62 Billion | 1.67 Billion | 1.56 Billion | 1.56 Billion | 6.23 Billion |
Total Debt | 58.26 Million | 3.78 Billion | 3.79 Billion | 3.7 Billion | 3.7 Billion | 2.87 Billion |
Net Debt | 58.26 Million | 2.77 Billion | 2.85 Billion | 2.81 Billion | 2.81 Billion | 1.73 Billion |
8189
CBG
OASPW
CLMT
MTE
EQPA3