GBp 141.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.74 Million | -21.97 Million | 19.1 Million | 108.5 Million | -6.56 Million | 20.69 Million |
Cost of Revenue | - | 2.4 Million | -3.49 Million | -2.4 Million | 1.68 Million | -1.6 Million |
Gross Profit | 15.74 Million | -24.37 Million | 22.59 Million | 110.9 Million | -8.25 Million | 22.29 Million |
Operating Expenses | 739 Thousand | 670 Thousand | 658 Thousand | 696 Thousand | 611 Thousand | 676 Thousand |
Selling, General and Administrative Expenses | 739 Thousand | 670 Thousand | 620 Thousand | 696 Thousand | 611 Thousand | 676 Thousand |
Research and Development Expenses | - | -2.83 | 1.14 | 5.10 | -0.67 | 1.12 |
Other Expenses | - | 189.42 Million | 38 Thousand | 169.36 Million | 167.33 Million | 167.33 Million |
Cost and Expenses | 739 Thousand | 3.46 Million | 3.99 Million | 2.94 Million | 2.41 Million | 1.98 Million |
Operating Income | 15 Million | -21.85 Million | 18.86 Million | 108.07 Million | -6.83 Million | 20.24 Million |
Interest Expense | 382 Thousand | 240 Thousand | 160 Thousand | 161 Thousand | 167 Thousand | 301 Thousand |
Income Tax Expense | 376 Thousand | 538 Thousand | 348 Thousand | 169 Thousand | 291 Thousand | 227 Thousand |
Earnings before Tax | 15 Million | -22.64 Million | 18.44 Million | 107.8 Million | -7.17 Million | 20.01 Million |
Net Income | 14.63 Million | -23.17 Million | 18.09 Million | 107.63 Million | -7.47 Million | 19.78 Million |
Earnings Per Share Basic | 0.08 | -0.12 | 0.10 | 0.64 | -0.04 | 0.12 |
Earnings Per Share Diluted | 0.08 | -0.12 | 0.10 | 0.64 | -0.04 | 0.12 |
Weighted Average Shares Outstanding | 189.42 Million | 189.42 Million | 180.04 Million | 169.36 Million | 167.33 Million | 167.33 Million |
Weighted Average Shares Outstanding (Diluted) | 189.42 Million | 189.42 Million | 180.04 Million | 169.36 Million | 167.33 Million | 167.33 Million |
Gross Margin | 1.00 | 1.11 | 1.18 | 1.02 | 1.26 | 1.08 |
EBIT Margin | -0.01 | 0.04 | -0.02 | -0.00 | 0.05 | -0.01 |
Profit Margin | 0.93 | 1.05 | 0.95 | 0.99 | 1.14 | 0.96 |
EBITDA | -112 Thousand | 35 Thousand | 56 Thousand | 59 Thousand | 93 Thousand | 136 Thousand |
Earnings Before Tax Margin | 0.95 | 0.99 | 0.99 | 1.00 | 1.04 | 0.98 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 15.74 Million | 26.24 Million | 26.24 Million | 9.19 Million | -17.12 Million | -21.97 Million |
Cost of Revenue | - | - | - | 1.17 Million | - | 2.4 Million |
Gross Profit | 15.74 Million | 26.24 Million | 26.24 Million | 8.01 Million | -17.12 Million | -24.37 Million |
Operating Expenses | 739 Thousand | 710.49 Thousand | 710.49 Thousand | 713 Thousand | 713 Thousand | 670 Thousand |
Selling, General and Administrative Expenses | - | 720.5 Thousand | 720.5 Thousand | 770.5 Thousand | 770.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 189.42 Million |
Cost and Expenses | 739 Thousand | 710.49 Thousand | 710.49 Thousand | 44.98 Million | 713 Thousand | 3.46 Million |
Operating Income | 15 Million | 25.52 Million | 25.52 Million | -35.79 Million | -17.89 Million | -21.85 Million |
Interest Expense | 382 Thousand | - | - | - | - | 240 Thousand |
Income Tax Expense | 376 Thousand | 18 Thousand | 18 Thousand | 340 Thousand | 170 Thousand | 538 Thousand |
Earnings before Tax | 15 Million | 25.41 Million | 25.41 Million | -35.81 Million | -17.9 Million | -22.64 Million |
Net Income | 14.63 Million | 25.39 Million | 25.39 Million | -36.15 Million | -18.07 Million | -23.17 Million |
Earnings Per Share Basic | - | 0.13 | 0.13 | -0.19 | -0.10 | - |
Earnings Per Share Diluted | - | 0.13 | 0.13 | -0.19 | -0.10 | - |
Weighted Average Shares Outstanding | 189.42 Million | 189.42 Million | 189.42 Million | 189.42 Million | 189.42 Million | 189.42 Million |
Weighted Average Shares Outstanding (Diluted) | 189.42 Million | 189.42 Million | 189.42 Million | 189.42 Million | 189.42 Million | 189.42 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.87 | 1.00 | 1.11 |
EBIT Margin | - | -0.00 | -0.00 | -3.89 | 0.00 | - |
Profit Margin | 0.93 | 0.97 | 0.97 | -3.93 | 1.06 | 1.05 |
EBITDA | - | -112 Thousand | -112 Thousand | -35.79 Million | -11.5 Thousand | - |
Earnings Before Tax Margin | 0.95 | 0.97 | 0.97 | -3.89 | 1.04 | 0.99 |
EQPA3
VLYPP
8189
PBNK
GIB
CLMT