EUR 9.92
(0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.31 Billion | 8.53 Billion | 7.23 Billion | 7.07 Billion | 8.49 Billion | 7.24 Billion |
Cost of Revenue | 9.4 Billion | 7.79 Billion | 6.61 Billion | 6.65 Billion | 7.68 Billion | 6.33 Billion |
Gross Profit | 904.25 Million | 745.61 Million | 617.74 Million | 422.67 Million | 812.67 Million | 911.26 Million |
Operating Expenses | 558.18 Million | 443.06 Million | 366.31 Million | 347.43 Million | 364.19 Million | 356.65 Million |
Selling, General and Administrative Expenses | 463.67 Million | 327.1 Million | 274.21 Million | 243.23 Million | 264.19 Million | 266.53 Million |
Research and Development Expenses | 315.66 Million | 118.13 Million | 91.9 Million | 80.51 Million | 85.95 Million | 86.51 Million |
Other Expenses | -221.15 Million | 2.17 Million | -204 Thousand | -23.69 Million | -14.05 Million | -3.59 Million |
Cost and Expenses | 9.96 Billion | 8.23 Billion | 6.98 Billion | 6.99 Billion | 8.04 Billion | 6.69 Billion |
Operating Income | 346.07 Million | 302.54 Million | 251.43 Million | 75.23 Million | 448.47 Million | 554.61 Million |
Interest Expense | 94.16 Million | 9.36 Million | 8.36 Million | 54.48 Million | 77.06 Million | 61.92 Million |
Income Tax Expense | 62.69 Million | 45.73 Million | 51.74 Million | -40.5 Million | 78.21 Million | 112.99 Million |
Earnings before Tax | 225.74 Million | 176.37 Million | 144.51 Million | -322.65 Million | 317.72 Million | 602.39 Million |
Net Income | 163.12 Million | 167.6 Million | 126.37 Million | -251.11 Million | 258.19 Million | 543.76 Million |
Earnings Per Share Basic | 1.13 | 1.16 | 0.87 | -1.72 | 1.77 | 3.70 |
Earnings Per Share Diluted | 1.13 | 1.16 | 0.87 | -1.72 | 1.76 | 3.68 |
Weighted Average Shares Outstanding | 143.93 Million | 144.59 Million | 145.31 Million | 145.61 Million | 146.16 Million | 147.02 Million |
Weighted Average Shares Outstanding (Diluted) | 144.1 Million | 144.91 Million | 145.64 Million | 145.61 Million | 146.28 Million | 147.56 Million |
Gross Margin | 0.09 | 0.09 | 0.09 | 0.06 | 0.10 | 0.13 |
EBIT Margin | 0.08 | 0.09 | 0.10 | 0.08 | 0.11 | 0.12 |
Profit Margin | 0.02 | 0.02 | 0.02 | -0.04 | 0.03 | 0.08 |
EBITDA | 861.72 Million | 734.34 Million | 661.01 Million | 245.08 Million | 888.43 Million | 993.47 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.05 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.7 Billion | 2.7 Billion | 5.02 Billion | 10.31 Billion | 2.51 Billion | 5.29 Billion |
Cost of Revenue | 2.41 Billion | 2.41 Billion | 4.56 Billion | 9.4 Billion | 2.22 Billion | 4.84 Billion |
Gross Profit | 295.93 Million | 295.93 Million | 459.53 Million | 904.25 Million | 283.88 Million | 444.72 Million |
Operating Expenses | 178.74 Million | 198.44 Million | 294.85 Million | 558.18 Million | 217.67 Million | 263.32 Million |
Selling, General and Administrative Expenses | 120.58 Million | 120.58 Million | 226.88 Million | - | 122.92 Million | 205.68 Million |
Research and Development Expenses | 69.4 Million | 69.4 Million | 60.28 Million | - | 74.22 Million | 70.06 Million |
Other Expenses | -11.24 Million | - | -7.68 Million | 4.72 Million | - | 12.41 Million |
Cost and Expenses | 2.58 Billion | 2.6 Billion | 4.85 Billion | 9.96 Billion | 2.44 Billion | 5.11 Billion |
Operating Income | 117.19 Million | 106.1 Million | 164.67 Million | 346.07 Million | 85.14 Million | 181.4 Million |
Interest Expense | 53.72 Million | - | 48.76 Million | 13.54 Million | - | 45.39 Million |
Income Tax Expense | 20.59 Million | 20.59 Million | 17.06 Million | 52.28 Million | 11.55 Million | 35.21 Million |
Earnings before Tax | 70.63 Million | 70.63 Million | 62.95 Million | 176.74 Million | 41.82 Million | 113.79 Million |
Net Income | 50.1 Million | 50.1 Million | 63.11 Million | 163.12 Million | 31.55 Million | 100 Million |
Earnings Per Share Basic | 0.35 | 0.35 | 0.44 | - | 0.22 | 0.70 |
Earnings Per Share Diluted | 0.35 | 0.35 | 0.44 | - | 0.22 | 0.69 |
Weighted Average Shares Outstanding | 143.92 Million | 143.92 Million | 143.91 Million | 143.93 Million | 143.98 Million | 143.87 Million |
Weighted Average Shares Outstanding (Diluted) | 144.04 Million | 144.04 Million | 144.11 Million | 144.1 Million | 144.11 Million | 144.1 Million |
Gross Margin | 0.11 | 0.11 | 0.09 | 0.09 | 0.11 | 0.08 |
EBIT Margin | 0.06 | 0.06 | 0.08 | - | 0.06 | 0.08 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 |
EBITDA | 173.98 Million | 173.98 Million | 415.45 Million | - | 151.23 Million | 446.27 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
VCOM
4569
4204
CBG
OASPW
6637