USD 2.16
(-2.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.01 Million | 3.91 Million | 3.53 Million | 3.25 Million | 411.56 Thousand | 108.53 Thousand |
Cost of Revenue | 214.3 Thousand | 285.06 Thousand | 251.77 Thousand | 269.96 Thousand | 243.56 Thousand | 226.12 Thousand |
Gross Profit | 3.8 Million | 3.63 Million | 3.28 Million | 2.98 Million | 168 Thousand | -117.59 Thousand |
Operating Expenses | 23.4 Million | 17.34 Million | 15.13 Million | 14.73 Million | 10.06 Million | 12.47 Million |
Selling, General and Administrative Expenses | 4.76 Million | 5.03 Million | 5.45 Million | 6.86 Million | 3.33 Million | 4.27 Million |
Research and Development Expenses | 18.64 Million | 13.19 Million | 14.74 Million | 12.28 Million | 10.09 Million | 12.98 Million |
Other Expenses | - | -282.96 Thousand | -364.66 Thousand | -360.02 Thousand | -352.92 Thousand | -322.09 Thousand |
Cost and Expenses | 23.62 Million | 17.63 Million | 15.13 Million | 14.73 Million | 10.06 Million | 12.47 Million |
Operating Income | -19.6 Million | -14.63 Million | -10.7 Million | -12.13 Million | -9.61 Million | -8.98 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 46.08 Thousand | 104.45 Thousand | 70 Thousand | 210.63 Thousand | -362.18 Thousand | -349.06 Thousand |
Earnings before Tax | -19.07 Million | -13.7 Million | -12.77 Million | -15.3 Million | -10.05 Million | -12.33 Million |
Net Income | -19.12 Million | -13.8 Million | -12.84 Million | -15.3 Million | -10.05 Million | -12.33 Million |
Earnings Per Share Basic | -3.14 | -3.41 | -0.00 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -3.14 | -3.41 | -0.00 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 6.08 Million | 4.04 Million | 2.4 Billion | 1.69 Billion | 894.91 Million | 615.78 Million |
Weighted Average Shares Outstanding (Diluted) | 6.08 Million | 4.04 Million | 2.4 Billion | 1.69 Billion | 894.87 Million | 615.77 Million |
Gross Margin | 0.95 | 0.93 | 0.93 | 0.92 | 0.41 | -1.08 |
EBIT Margin | -4.87 | -3.73 | -5.03 | -4.44 | -25.03 | -116.86 |
Profit Margin | -4.76 | -3.53 | -3.63 | -4.70 | -24.44 | -113.67 |
EBITDA | -19.57 Million | -17.51 Million | -9.62 Million | -7.8 Million | -10.01 Million | -8.16 Million |
Earnings Before Tax Margin | -4.88 | -3.74 | -3.03 | -3.73 | -23.36 | -82.76 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 706.56 Thousand | 690.71 Thousand | - | 610.92 Thousand | - | 2.6 Million |
Cost of Revenue | 48.44 Thousand | 38.25 Thousand | 48.22 Thousand | 31.16 Thousand | 35.3 Thousand | 102.26 Thousand |
Gross Profit | 658.11 Thousand | 652.46 Thousand | -48.22 Thousand | 579.76 Thousand | -35.3 Thousand | 2.5 Million |
Operating Expenses | 9.89 Million | 4.88 Million | 5.51 Million | 2.7 Million | 5.21 Million | 14.35 Million |
Selling, General and Administrative Expenses | 1.8 Million | 880.73 Thousand | 1.35 Million | 662.52 Thousand | 1.54 Million | - |
Research and Development Expenses | 8.08 Million | 4 Million | 4.15 Million | 2.04 Million | 3.67 Million | - |
Other Expenses | - | - | - | - | - | -282.96 Thousand |
Cost and Expenses | 9.93 Million | 4.92 Million | 5.55 Million | 2.73 Million | 5.25 Million | 14.35 Million |
Operating Income | -9.93 Million | -4.23 Million | -5.55 Million | -2.12 Million | -5.25 Million | -15.28 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.36 Million | 15.02 Thousand | -1.24 Million | -1168.00 | -1.03 Million | 104.45 Thousand |
Earnings before Tax | -9.66 Million | -4.09 Million | -5.48 Million | -2.09 Million | -4.93 Million | -13.7 Million |
Net Income | -8.3 Million | -4.11 Million | -4.24 Million | -2.09 Million | -3.9 Million | -13.8 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 7.96 Billion | 4.79 Billion | 4.17 Billion | 2.5 Billion | 2.42 Billion | 2.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.96 Billion | 4.79 Billion | 4.17 Billion | 2.5 Billion | 2.43 Billion | 2.42 Billion |
Gross Margin | 0.93 | 0.94 | - | 0.95 | - | 0.96 |
EBIT Margin | -13.61 | -6.12 | - | -3.47 | - | - |
Profit Margin | -11.75 | -5.96 | - | -3.42 | - | -5.29 |
EBITDA | -9.61 Million | -4.22 Million | -5.43 Million | -2.12 Million | -4.89 Million | - |
Earnings Before Tax Margin | -14.07 | -6.13 | - | -3.48 | - | -5.86 |
LIBORDFIN
FMST
300094
PADMAIND
SHARDUL
002061