USD 2.16
(-2.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.22 Million | 27.31 Million | 41.36 Million | 33.58 Million | 13.3 Million | 19.9 Million |
Total Current Assets | 19.03 Million | 27.04 Million | 41.14 Million | 33.48 Million | 13.23 Million | 19.86 Million |
Cash And Short Term Investments | 12.63 Million | 15.77 Million | 34.8 Million | 28.11 Million | 9.19 Million | 14.39 Million |
Cash and Cash Equivalents | 12.63 Million | 15.77 Million | 34.8 Million | 28.11 Million | 9.19 Million | 14.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.04 Million | 8.66 Million | 4.72 Million | 4.27 Million | 3.45 Million | 4.82 Million |
Inventory | 2.31 Million | 2.56 Million | 1.6 Million | 1.08 Million | 567.88 Thousand | 621.73 Thousand |
Other Current Assets | 40.66 Thousand | 39.76 Thousand | 10.23 Thousand | 9362.00 | 10.25 Thousand | 10.03 Thousand |
Total Non-Current Assets | 186.88 Thousand | 268.86 Thousand | 218.52 Thousand | 96.8 Thousand | 71.36 Thousand | 48.74 Thousand |
Net PPE | 186.88 Thousand | 268.86 Thousand | 218.52 Thousand | 96.8 Thousand | 71.36 Thousand | 48.74 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.42 Million | 4.5 Million | 5.89 Million | 3.11 Million | 2.75 Million | 3.35 Million |
Total Current Liabilities | 5.37 Million | 4.38 Million | 5.82 Million | 3.06 Million | 2.71 Million | 3.32 Million |
Account Payables | 581.13 Thousand | 1.71 Million | 2.68 Million | 1.44 Million | 954.03 Thousand | 1.69 Million |
Tax Payables | 15.99 Thousand | 27.93 Thousand | 26.92 Thousand | - | - | - |
Short Term Debt | 107.13 Thousand | 107.17 Thousand | 57.63 Thousand | 27.74 Thousand | 32.87 Thousand | - |
Deferred Revenue | 4.58 Million | - | 3.1 Million | 377.26 Thousand | 512.64 Thousand | - |
Other Current Liabilities | 100 Thousand | 2.55 Million | -26.92 Thousand | 1.21 Million | 1.21 Million | 1.62 Million |
Total Non Current Liabilities | 51.91 Thousand | 122.71 Thousand | 73.61 Thousand | 47.67 Thousand | 42.38 Thousand | 34.97 Thousand |
Long-Term Debt | 51.91 Thousand | 103.2 Thousand | 59.85 Thousand | 37.9 Thousand | 868.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 19.5 Thousand | 13.75 Thousand | 9768.00 | 41.51 Thousand | 34.97 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.79 Million | 22.81 Million | 35.46 Million | 30.47 Million | 10.54 Million | 16.55 Million |
Stock Holders Equity | 13.79 Million | 22.81 Million | 35.46 Million | 30.47 Million | 10.54 Million | 16.55 Million |
Common Stock | 223.15 Million | 213.97 Million | 213.78 Million | 197.44 Million | 160.7 Million | 156.63 Million |
Retained Earnings | -214.16 Million | -195.13 Million | -181.88 Million | -169.72 Million | -151.02 Million | -141.23 Million |
Accumulated other comprehensive income | 3.2 Million | 3.97 Million | 3.56 Million | 2.75 Million | 866.12 Thousand | 1.15 Million |
Common Stock Equity | 13.79 Million | 22.81 Million | 35.46 Million | 30.47 Million | 10.54 Million | 16.55 Million |
Capital Lease Obligation | 159.04 Thousand | 210.38 Thousand | 117.48 Thousand | 65.64 Thousand | 33.74 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 159.04 Thousand | 210.38 Thousand | 117.48 Thousand | 65.64 Thousand | 33.74 Thousand | - |
Net Debt | -12.47 Million | -15.56 Million | -34.68 Million | -28.04 Million | -9.16 Million | -14.39 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.22 Million | 12.53 Million | 22.19 Million | 14.26 Million | 27.31 Million | 27.31 Million |
Total Current Assets | 19.03 Million | 12.41 Million | 21.99 Million | 14.13 Million | 27.04 Million | 27.04 Million |
Cash And Short Term Investments | 12.63 Million | 8.24 Million | 12.32 Million | 7.92 Million | 15.77 Million | 15.77 Million |
Cash and Cash Equivalents | 12.63 Million | 8.24 Million | 12.32 Million | 7.92 Million | 15.77 Million | 15.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.04 Million | 2.62 Million | 5.98 Million | 3.73 Million | 8.66 Million | 8.66 Million |
Inventory | 2.31 Million | 1.5 Million | 2.00 | 1.00 | 2.56 Million | 2.56 Million |
Other Current Assets | 40.66 Thousand | 41.11 Thousand | 3.68 Million | 2.48 Million | 39.76 Thousand | 39.76 Thousand |
Total Non-Current Assets | 186.88 Thousand | 121.85 Thousand | 199.48 Thousand | 128.23 Thousand | 268.86 Thousand | 268.86 Thousand |
Net PPE | 186.88 Thousand | 121.85 Thousand | 199.48 Thousand | 128.23 Thousand | 268.86 Thousand | 268.86 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 1.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.42 Million | 3.53 Million | 4.56 Million | 2.93 Million | 4.5 Million | 4.5 Million |
Total Current Liabilities | 5.37 Million | 3.5 Million | 4.49 Million | 2.88 Million | 4.38 Million | 4.38 Million |
Account Payables | 581.13 Thousand | 378.93 Thousand | 3.63 Million | 2.33 Million | 1.71 Million | 1.71 Million |
Tax Payables | 15.99 Thousand | - | 27.12 Thousand | - | 27.93 Thousand | 27.93 Thousand |
Short Term Debt | 107.13 Thousand | - | - | - | 107.17 Thousand | 107.17 Thousand |
Deferred Revenue | 4.58 Million | - | - | - | - | - |
Other Current Liabilities | 100 Thousand | 3.12 Million | 861.44 Thousand | 553.77 Thousand | 2.55 Million | 2.55 Million |
Total Non Current Liabilities | 51.91 Thousand | 33.85 Thousand | 76.5 Thousand | 49.18 Thousand | 122.71 Thousand | 122.71 Thousand |
Long-Term Debt | 51.91 Thousand | - | 52.14 Thousand | 49.18 Thousand | 103.2 Thousand | 103.2 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 33.85 Thousand | 24.36 Thousand | 1.00 | 19.5 Thousand | 19.5 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.79 Million | 8.99 Million | 17.62 Million | 11.32 Million | 22.81 Million | 22.81 Million |
Stock Holders Equity | 13.79 Million | 8.99 Million | 17.62 Million | 11.32 Million | 22.81 Million | 22.81 Million |
Common Stock | 223.15 Million | 145.5 Million | 214.97 Million | 138.19 Million | 213.97 Million | 213.97 Million |
Retained Earnings | -214.16 Million | -139.64 Million | -201.63 Million | -129.61 Million | -195.13 Million | -195.13 Million |
Accumulated other comprehensive income | 4.8 Million | 3.13 Million | 4.27 Million | 2.74 Million | 3.97 Million | - |
Common Stock Equity | 13.79 Million | 8.99 Million | 17.62 Million | 11.32 Million | 22.81 Million | 22.81 Million |
Capital Lease Obligation | 159.04 Thousand | 103.7 Thousand | 76.5 Thousand | 164.3 Thousand | 210.38 Thousand | 210.38 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 159.04 Thousand | - | 76.5 Thousand | 49.18 Thousand | 210.38 Thousand | 210.38 Thousand |
Net Debt | -12.47 Million | -8.24 Million | -12.24 Million | -7.87 Million | -15.56 Million | -15.56 Million |
LIBORDFIN
FMST
300094
PADMAIND
SHARDUL
002061