INR 32.11
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.56 Million | 6.77 Million | 5.8 Million | 6.3 Million | 14.57 Million | 11.75 Million |
Cost of Revenue | 5.96 Million | 2.51 Million | 2.33 Million | 1.98 Million | 2.12 Million | 2.39 Million |
Gross Profit | 1.59 Million | 4.26 Million | 3.47 Million | 4.31 Million | 12.44 Million | 9.36 Million |
Operating Expenses | 1.59 Million | 5.5 Million | 3.61 Million | 3.35 Million | 9.56 Million | 8.46 Million |
Selling, General and Administrative Expenses | 1.59 Million | 679.07 Thousand | 357.03 Thousand | 168.44 Thousand | 859.95 Thousand | 598.37 Thousand |
Research and Development Expenses | - | 0.16 | 0.19 | 0.18 | 0.23 | 0.03 |
Other Expenses | - | 2.44 Million | 1.61 Million | 329.18 Thousand | 17.72 Thousand | -10.49 Million |
Cost and Expenses | 4.9 Million | 8.01 Million | 5.94 Million | 5.34 Million | 11.69 Million | 10.86 Million |
Operating Income | 2.58 Million | 1.36 Million | 1.55 Million | 1.44 Million | 3.13 Million | 818.76 Thousand |
Interest Expense | 282 Thousand | 271.92 Thousand | 453.17 Thousand | 312.45 Thousand | 248.22 Thousand | 2934.00 |
Income Tax Expense | 598 Thousand | 302.25 Thousand | 262.65 Thousand | 223.5 Thousand | 742.2 Thousand | 83.03 Thousand |
Earnings before Tax | 2.58 Million | 1.09 Million | 1.1 Million | 1.13 Million | 3.38 Million | 302.54 Thousand |
Net Income | 1.99 Million | 793 Thousand | 843.08 Thousand | 912.95 Thousand | 2.63 Million | 219.51 Thousand |
Earnings Per Share Basic | 0.13 | -0.00 | 0.46 | 0.72 | -1.88 | 0.01 |
Earnings Per Share Diluted | 0.13 | -0.00 | 0.46 | 0.72 | -1.88 | 0.01 |
Weighted Average Shares Outstanding | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.35 Million | 16 Million |
Weighted Average Shares Outstanding (Diluted) | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.35 Million | 16 Million |
Gross Margin | 0.21 | 0.63 | 0.60 | 0.68 | 0.85 | 0.80 |
EBIT Margin | 0.62 | 0.45 | 0.56 | 0.53 | 0.36 | 0.11 |
Profit Margin | 0.26 | 0.12 | 0.15 | 0.14 | 0.18 | 0.02 |
EBITDA | 4.7 Million | 3.04 Million | 3.24 Million | 3.35 Million | 5.78 Million | 1.33 Million |
Earnings Before Tax Margin | 0.34 | 0.20 | 0.27 | 0.23 | 0.21 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.49 Million | -1.15 Million | 12.24 Million | 3.3 Million | 4.01 Million | 2.69 Million |
Cost of Revenue | 1.93 Million | 722 Thousand | 2.11 Million | 1.63 Million | 1.39 Million | 1.32 Million |
Gross Profit | 3.55 Million | -1.87 Million | 10.13 Million | 1.66 Million | 2.61 Million | 1.36 Million |
Operating Expenses | 2.14 Million | 1.91 Million | 7.54 Million | 786 Thousand | 703 Thousand | 1.08 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.71 Million | -1.91 Million | -7.54 Million | 2.28 Million | 2.85 Million | 1.58 Million |
Cost and Expenses | 5.56 Million | 2.63 Million | 9.66 Million | 2.42 Million | 2.09 Million | 2.4 Million |
Operating Income | -73 Thousand | -3.79 Million | 2.58 Million | 4.27 Million | 1.89 Million | 253 Thousand |
Interest Expense | 1.39 Million | 180 Thousand | 282 Thousand | 44 Thousand | 23 Thousand | 35 Thousand |
Income Tax Expense | -24 Thousand | -1.03 Million | 598 Thousand | 1.08 Million | 470 Thousand | 83 Thousand |
Earnings before Tax | -73 Thousand | -3.79 Million | 2.58 Million | 4.23 Million | 1.89 Million | 253 Thousand |
Net Income | 1.39 Million | -2.75 Million | 1.99 Million | 3.15 Million | 1.42 Million | 170 Thousand |
Earnings Per Share Basic | 0.09 | -0.18 | - | 0.52 | 0.54 | 0.14 |
Earnings Per Share Diluted | 0.09 | -0.18 | - | 0.52 | 0.54 | 0.14 |
Weighted Average Shares Outstanding | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million |
Weighted Average Shares Outstanding (Diluted) | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million | 15.7 Million |
Gross Margin | 0.65 | 1.63 | 0.83 | 0.50 | 0.65 | 0.51 |
EBIT Margin | 0.09 | 2.82 | - | 1.43 | 0.58 | 0.26 |
Profit Margin | 0.25 | 2.39 | 0.16 | 0.95 | 0.35 | 0.06 |
EBITDA | 469 Thousand | -3.25 Million | - | 4.72 Million | 2.33 Million | 707 Thousand |
Earnings Before Tax Margin | -0.01 | 3.29 | 0.21 | 1.30 | 0.47 | 0.09 |
FMST
300094
AAM
SHARDUL
002061
ATHE