CNY 4.19
(0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 46.04 Billion | 46.46 Billion | 46.05 Billion | 36.73 Billion | 28.89 Billion | 26.37 Billion |
Cost of Revenue | 42.34 Billion | 42.69 Billion | 42.11 Billion | 33.72 Billion | 26.6 Billion | 23.82 Billion |
Gross Profit | 3.7 Billion | 3.77 Billion | 3.94 Billion | 3 Billion | 2.29 Billion | 2.54 Billion |
Operating Expenses | 1.87 Billion | 1.83 Billion | 1.96 Billion | 1.57 Billion | 1.04 Billion | 932.63 Million |
Selling, General and Administrative Expenses | 86.17 Million | 84.9 Million | 117.16 Million | 103.39 Million | 207.82 Million | 197.73 Million |
Research and Development Expenses | 1.04 Billion | 1.05 Billion | 1.15 Billion | 807.87 Million | 381.97 Million | 300.38 Million |
Other Expenses | 28.91 Million | 702.01 Million | 689.33 Million | 663.94 Million | 452.16 Million | 3.04 Million |
Cost and Expenses | 44.21 Billion | 44.53 Billion | 44.07 Billion | 35.3 Billion | 27.64 Billion | 24.75 Billion |
Operating Income | 1.82 Billion | 2.15 Billion | 2.11 Billion | 1.71 Billion | 1.07 Billion | 1.55 Billion |
Interest Expense | 385.61 Million | 479.84 Million | 321.32 Million | 263.43 Million | 268.46 Million | 245.29 Million |
Income Tax Expense | 360.43 Million | 407.55 Million | 411.27 Million | 345.96 Million | 303.4 Million | 303.8 Million |
Earnings before Tax | 1.82 Billion | 2.15 Billion | 1.44 Billion | 1.39 Billion | 1.07 Billion | 1.55 Billion |
Net Income | 1.34 Billion | 1.55 Billion | 968.43 Million | 997.41 Million | 722.43 Million | 1.21 Billion |
Earnings Per Share Basic | 0.52 | 0.67 | 0.50 | 0.52 | 0.38 | 0.65 |
Earnings Per Share Diluted | 0.52 | 0.67 | 0.40 | 0.44 | 0.38 | 0.65 |
Weighted Average Shares Outstanding | 2.59 Billion | 2.35 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion | 1.86 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.59 Billion | 2.35 Billion | 2.42 Billion | 2.25 Billion | 1.92 Billion | 1.86 Billion |
Gross Margin | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.10 |
EBIT Margin | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 0.09 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.05 |
EBITDA | 2.72 Billion | 3.16 Billion | 2.51 Billion | 2.2 Billion | 1.9 Billion | 2.05 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 12.17 Billion | 10.71 Billion | 7.72 Billion | 46.04 Billion | 16.33 Billion | 11.43 Billion |
Cost of Revenue | 11.21 Billion | 9.77 Billion | 7.16 Billion | 42.34 Billion | 14.88 Billion | 10.57 Billion |
Gross Profit | 963.86 Million | 935.25 Million | 561.75 Million | 3.7 Billion | 1.44 Billion | 854.65 Million |
Operating Expenses | 498.95 Million | 452.44 Million | 308.39 Million | 1.84 Billion | 679.1 Million | 476.88 Million |
Selling, General and Administrative Expenses | 145.91 Million | -100.17 Million | 134.41 Million | - | -387.03 Million | 428.71 Million |
Research and Development Expenses | 347.79 Million | 245.71 Million | 158.58 Million | - | 437.87 Million | 265.79 Million |
Other Expenses | -5.23 Million | -440.1 Thousand | 869.98 Thousand | -1.2 Million | -11.38 Million | 3.87 Million |
Cost and Expenses | 11.71 Billion | 10.22 Billion | 7.47 Billion | 44.18 Billion | 15.56 Billion | 11.05 Billion |
Operating Income | 464.91 Million | 481.1 Million | 225.1 Million | 1.82 Billion | 782.57 Million | 390.27 Million |
Interest Expense | 105.62 Million | 105.2 Million | 91.69 Million | 385.61 Million | 104.9 Million | 71.17 Million |
Income Tax Expense | 110.24 Million | 122.43 Million | 61.16 Million | 360.43 Million | 119.04 Million | 86.59 Million |
Earnings before Tax | 436.44 Million | 480.66 Million | 225.97 Million | 1.82 Billion | 771.18 Million | 394.15 Million |
Net Income | 326.9 Million | 325.86 Million | 186.17 Million | 1.34 Billion | 589.21 Million | 277.84 Million |
Earnings Per Share Basic | 0.13 | 0.13 | 0.07 | - | 0.23 | 0.11 |
Earnings Per Share Diluted | 0.13 | 0.13 | 0.07 | - | 0.23 | 0.11 |
Weighted Average Shares Outstanding | 2.59 Billion | 2.59 Billion | 2.65 Billion | 2.59 Billion | 2.52 Billion | 2.59 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.59 Billion | 2.59 Billion | 2.65 Billion | 2.59 Billion | 2.52 Billion | 2.59 Billion |
Gross Margin | 0.08 | 0.09 | 0.07 | 0.08 | 0.09 | 0.07 |
EBIT Margin | 0.04 | 0.05 | 0.04 | - | 0.06 | 0.04 |
Profit Margin | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.02 |
EBITDA | 542.07 Million | 576.51 Million | 320.9 Million | - | 911.8 Million | 449.97 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 | 0.03 |
ATHE
LIBORDFIN
FMST
002016
PADMAIND
SHARDUL