Padmanabh Industries Limited (PADMAIND.BO)
INR 7.89
(4.92%)
INR 7.89
(4.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.95 Million | - | 1.35 Million | - | 16.09 Million | 11.62 Million |
| Cost of Revenue | 4.84 Million | 201.7 Thousand | 7.12 Million | 13.75 Thousand | 305.05 Thousand | 159.59 Thousand |
| Gross Profit | 1.11 Million | -201.7 Thousand | -5.77 Million | -13.75 Thousand | 15.78 Million | 11.46 Million |
| Operating Expenses | 330.01 Thousand | 1.08 Million | 1.69 Million | 3.8 Million | 5.15 Million | 20.6 Million |
| Selling, General and Administrative Expenses | 183.16 Thousand | 40 Thousand | 290.03 Thousand | 1.54 Million | 909.1 Thousand | 1.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 931.88 Thousand | 1.27 Million | 733 Thousand | 77.53 Thousand | 5000.00 | - |
| Cost and Expenses | 5.95 Million | 1.28 Million | 8.82 Million | 3.8 Million | 5.46 Million | 20.76 Million |
| Operating Income | -643.78 Thousand | -1.28 Million | -7.46 Million | -3.36 Million | 11.13 Million | -9.11 Million |
| Interest Expense | 70.00 | - | 2030.00 | - | 842.00 | 340.5 Thousand |
| Income Tax Expense | - | 198.11 Thousand | 190.04 Thousand | 529.82 Thousand | 640.78 Thousand | 32.68 Thousand |
| Earnings before Tax | -571.75 Thousand | -14.75 Thousand | -15.75 Million | -2.54 Million | -32.6 Million | -9.17 Million |
| Net Income | -571.75 Thousand | -14.75 Thousand | -15.75 Million | -2.54 Million | -32.6 Million | -9.14 Million |
| Earnings Per Share Basic | -0.09 | -0.00 | -2.59 | -0.42 | -5.36 | -1.50 |
| Earnings Per Share Diluted | -0.09 | -0.00 | -2.59 | -0.42 | -5.36 | -1.50 |
| Weighted Average Shares Outstanding | 6.11 Million | 6.07 Million | 6.07 Million | 6.07 Million | 6.07 Million | 6.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.11 Million | 6.07 Million | 6.07 Million | 6.07 Million | 6.07 Million | 6.07 Million |
| Gross Margin | 0.19 | - | -4.26 | - | 0.98 | 0.99 |
| EBIT Margin | -0.02 | - | -5.20 | - | 0.74 | -0.68 |
| Profit Margin | -0.10 | - | -11.63 | - | -2.03 | -0.79 |
| EBITDA | -145.15 Thousand | -863.09 Thousand | -7.04 Million | -2.24 Million | 11.94 Million | -7.65 Million |
| Earnings Before Tax Margin | -0.11 | - | -5.51 | - | 0.69 | -0.78 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Million | 5.95 Million | 5.95 Million | - | - | - |
| Cost of Revenue | 884 Thousand | 4.84 Million | 4.84 Million | - | - | - |
| Gross Profit | 292 Thousand | 1.11 Million | 1.11 Million | - | - | - |
| Operating Expenses | 1.05 Million | 1.04 Million | 1.75 Million | 532.6 Thousand | 90 Thousand | 90 Thousand |
| Selling, General and Administrative Expenses | 105 Thousand | - | - | 90 Thousand | 90 Thousand | 90 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.05 Million | 71 Thousand | 72 Thousand | 1000.00 | - | - |
| Cost and Expenses | 1.94 Million | 5.88 Million | 6.6 Million | 532.6 Thousand | 90 Thousand | 90 Thousand |
| Operating Income | -767 Thousand | 139.6 Thousand | -572 Thousand | -531.6 Thousand | -90 Thousand | -90 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -954 Thousand | 383.18 Thousand | 259.1 Thousand | -105.65 Thousand | -106.65 Thousand | -106.75 Thousand |
| Earnings before Tax | -767 Thousand | 139.6 Thousand | -572 Thousand | -531.6 Thousand | -90 Thousand | -90 Thousand |
| Net Income | -767 Thousand | 139.6 Thousand | -572 Thousand | -531.6 Thousand | -90 Thousand | -90 Thousand |
| Earnings Per Share Basic | -0.13 | 0.02 | - | -0.09 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.13 | 0.02 | - | -0.09 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 5.9 Million | 6.11 Million | 6.11 Million | 6.11 Million | 6.07 Million | 6 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.9 Million | 6.11 Million | 6.11 Million | 6.11 Million | 6.07 Million | 6 Million |
| Gross Margin | 0.25 | 0.19 | 0.19 | - | - | - |
| EBIT Margin | -0.56 | 0.10 | - | - | - | - |
| Profit Margin | -0.65 | 0.02 | -0.10 | - | - | - |
| EBITDA | -660 Thousand | 566.6 Thousand | - | -531.6 Thousand | -90 Thousand | -90 Thousand |
| Earnings Before Tax Margin | -0.65 | 0.02 | -0.10 | - | - | - |
SHARDUL
002061
ATHE
TECT
NSI
002016